Laserfiche WebLink
Page 18 <br /> IV ASSESSMENTS WITH BOND COSTS <br /> Unit Costs <br /> TO DATE ' � <br /> Engineering Easement Cost 7699.20 = 75 = 102.65 <br /> Legal Cost 2000. 00 = 75 = 26.66 <br /> Administrative Cost 7040.00 ; 75 = 93. 86 <br /> 2� <br /> PROJECTED COSTS <br /> Legal 2000.00 ; 75 = 26.66 <br /> Administrative 7040. 00 ; 75 = 93. 86 <br /> Easements acquisition 20000.00 � 75 = 266.66 <br /> Easement Contingency 50000.00 � 75 = 666. 66 <br /> Easement Engineering 5000.00 = 75 = 66.66 <br /> Construction contingency 50000.00 1 75 = 666. 66 <br /> Bonding 10000.00 ; 75 = 133. 33 <br /> 1920.49 <br /> Unit total before bond costs 2143. 66 <br /> Capitalized Interest for 6 months 45187.00 -=--- . <br /> Bond Discount Fe� 21412.AD <br /> -- 66600.00 � 75 = 888. <br /> 3,031. 66 <br /> ' 3,032 per unit. <br /> MINNETONKA BLUFFS - 26 units <br /> Construction Cost . 240,679.71 <br /> Engineering 31,288.36 <br /> Easement, legal, Admin. 78, 832.00 <br /> Bond - 350,800.07 ; 26 = 13,492 lateral uni <br /> _ 1,023 Trunk <br /> FERNDALE ROAD - 19 Units 14,515 Total <br /> Construction Cost 271,408.45 <br /> Engineering 35,283.10 <br /> Easement, legal Adm. , Bond 57 608.00 <br /> 64,299.55 ; 19 = 19,174 lateral <br /> 1,023 Trunk <br /> 20,197 Total <br />