|
n . �`�7
<br /> 7/152010
<br /> PIatB 10-3468: Navarte Retail Center
<br /> Cost Fstlmau for Financial GuaraMee .
<br /> Removals/Parking Lot I Grading/tandscapina Units Qry fNnft Total
<br /> , Mobilization � 1 f7,500.OD f7,500•00
<br /> TrafficControl � 1 51,000.00 51,000.00
<br /> Remove 6cisting B(tuminous Pavement SY 300 58.00 f2,400.00
<br /> Sawcut Bitumirwus LF 765 54.00 53,060.00
<br /> Remove Retainfng Wall � 1 S 10,OOD.00 S 10,000.00 �
<br /> SiltFence LF 440 42.50 41,100.00
<br /> Erosbn Convol Blanket . SY ` 100 _ 53.00 f300.00
<br /> RockConstructionEntrance � 1 51,200.00 � f1,200.00
<br /> ConcreteWashoutArea � 1 52,000.00 52,000.00
<br /> CommonExcavation CY ' 340 f10.00 53,400.00
<br /> SubgradePrep SY 725 f2.00 51,450.00
<br /> Geotextile Fabric SY . 725 53.00 52,175.00
<br /> SelectGranular CY 120 515.00 f1,800.00
<br /> � Class 5 Aggregate Base TN 355 S 18.00 56,390.00
<br /> Bitum(nous Baze Course TN 70 S 100.00 57,000.00
<br /> Bitumirwus Wear Course TN 70 4110.00 47,700.00
<br /> Bituminous Material ForTack Coat GAL 36 ' 53.00 5108.00
<br /> 6618 Conuete Curb and Gutter LF 760 f 11.00 58,360.00
<br /> ReWiningWall SF 2,000 528.00 556,000.00
<br /> Concrete5idewalk(4') SF 1,230 f4.00 54,920.00
<br /> � SY 1,100 54.50 54,950.00
<br /> landswpinq � 1 • 510,000.00 510,000.00
<br /> Estimated Constnutbn Cost S 142,813.00
<br /> Utlltty Servkes Units Qry SNnft Total
<br /> 4'PVC Sanftary Servke Pipe �F 27 545.00 S 1,215.00
<br /> S•x4•1Nye EA 1 4250.00 5250.00
<br /> Connec[to Ex 8'SAN EA 2 S 1,000.00 , 52,000.00
<br /> 6'PVC Water Service Pipe , � 17 535.00 5595.00
<br /> 6'x 10'Tee � 1 51,000.00 51,000.00
<br /> Connect to Ex 10'WM �+ 2 51,500.00 S3,OU0.00
<br /> Estimated Constnxtion Cost " • 58,060.00
<br /> Smrm Sewer Units Qty SNnk Total
<br /> 12'RCP Storm Sewer LF 40 S40.OD 51,600.00
<br /> Stortnwater PondlGrading LS 1 55,000.00 55,000.00
<br /> Rip Rap,CI.3 CY , , 3 5100.00 5300.00
<br /> Oudet CoMrol Structure �+ 1 5500.00 SSpp,pp
<br /> • FlaredEndSeRion-12'RCP ' � � � f��•� 5700.00 ,
<br /> Estimated Constnxtion Cost � . 58,100.00
<br /> Summary Of Improvements
<br /> Removals/Parking LoUGrading/l.ands�ping , 5142,813.00
<br /> Utiliry Services 58,060.00
<br /> Storm Sewer sa'�00'00
<br /> Total Estimated Conshuction Cost f 158,973.00
<br /> Spy, 579,486.50
<br /> 7otal for Finandal Guarantee � , Sz38,459.50
<br />
|