Laserfiche WebLink
Hennepin County Transportation Department <br />Project: C.SA.H 19 Trail &fenvion <br />July 13, 2015 PRELIMINARY ESTIMATE <br />Hennepin <br />NOTE ITEM DESCRIPTION <br />UNIT <br />TOTAL <br />EST. <br />UNIT COST <br />TOTAL COST <br />EST. <br />MOBILIZATION <br />LUMP SUM <br />1 <br />$12,000.00 <br />$12,000.00 <br />CLEARING & GRUBBING <br />LUMP SUM <br />1 <br />$10,000.00 <br />$10,000.00 <br />REMOVE BITUMINOUS CURB <br />LIN FT <br />300 <br />$3.00 <br />$900.00 <br />REMOVE WOOD RETAINING WALL <br />LIN FT <br />11 <br />$10.00 <br />$110.00 <br />REMOVE BITUMINOUS PAVEMENT <br />SQ YD <br />163 <br />$3.00 <br />$489.00 <br />SAWING BIT PAVEMENT (FULL DEPTH) <br />LIN FT <br />374 <br />$5.00 <br />$1,870.00 <br />COMMON EXCAVATION <br />CU YD <br />306 <br />$10.00 <br />$3,060.00 <br />SELECT GRANULAR BORROW MOD (CV) <br />CU YD <br />260 <br />$10.00 <br />$2,600.00 <br />STABILIZING AGGREGATE <br />TON <br />50 <br />$40.00 <br />$2,000.00 <br />GRAVEL ENTRANCE RESTORATION <br />EACH <br />1 <br />$240.00 <br />$240.00 <br />GEOTEXTILE FABRIC TYPE I <br />SQ YD <br />391 <br />$3.00 <br />$1,173.00 <br />WATER <br />MGALLON <br />5 <br />$40.00 <br />$200.00 <br />TYPE SP 12.5 BIT MIXTURE FOR PATCHING <br />TON <br />27 <br />$115.00 <br />$3,105.00 <br />MODULAR BLOCK RETAINING WALL <br />SQ FT <br />1961 <br />$43.00 <br />$84,323.00 <br />STRUCTURE EXCAVATION CLASS E <br />CU YD <br />310 <br />$20.00 <br />$6,200.00 <br />COARSE FILTER AGGREGATE C <br />CU YD <br />113 <br />$45.00 <br />$5,085.00 <br />4" PERF TP PIPE DRAIN <br />LIN LF <br />556 <br />$6.00 <br />$3,336.00 <br />5" CONCRETE WALK <br />SQ FT <br />386 <br />$5.00 <br />$1,930.00 <br />6" CONCRETE WALK <br />SQ FT <br />80 <br />$15.00 <br />$1,200.00 <br />4" BITUMINOUS WALK <br />SQ FT <br />2930 <br />$5.00 <br />$14,650.00 <br />4" CONCRETE WALK SPECIAL <br />SQ FT <br />1150 <br />$10.00 <br />$11,500.00 <br />CONCRETE CURB & GUTTER DESIGN B618 <br />LIN FT <br />359 <br />$20.00 <br />$7,180.00 <br />TRUNCATED DOMES <br />SQ FT <br />16 <br />$50.00 <br />$800.00 <br />TRAFFIC CONTROL <br />LUMP SUM <br />1 <br />$10,000.00 <br />$10,000.00 <br />SILT FENCE, TYPE HI <br />LIN FT <br />359 <br />$3.50 <br />$1,256.50 <br />TEMPORARY SEDIMENT TRAP <br />EACH <br />1 <br />$800.00 <br />$800.00 <br />FERTILIZER TYPE 3 <br />POUND <br />16 <br />$2.00 <br />$32.00 <br />SEED MIXTURE 25-141 <br />POUND <br />27 <br />$10.00 <br />$270.00 <br />EROSION CONTROL BLANKETS CATEGORY 3 <br />SQ YD <br />222 <br />$4.00 <br />$888.00 <br />RAPID STABILIZATION METHOD 3 <br />MGALLON <br />1 <br />$395.00 <br />$395.00 <br />2'X T CATCH BASIN <br />EACH <br />1 <br />$2,500.00 <br />$2,500.00 <br />48" DIA CATCH BASIN <br />EACH <br />1 <br />$3,000.00 <br />$3,000.00 <br />15" RCP STORM SEWER <br />LIN LF <br />140 <br />$45.00 <br />$6,300.00 <br />15" FLARE END SECTION <br />EACH <br />1 <br />$1,000.00 <br />$1,000.00 <br />RIPRAP <br />CU YD <br />5 <br />$100-001 <br />$500.00 <br />TOTAL <br />$200,892.50 <br />PRELIMINARY COST ESTIMATE <br />$200,892.50 <br />30% CONTINGENCIES $60,267.75 <br />TOTAL PROJECT COST - CSAH 191 PROJ.1456 <br />$261,160.26 <br />COSTS NOT INCLUDED: RIGHT OF WAY, LANDSCAPINGITREES, ADDITIONAL DRIVEWAY IMPROVEMENTS <br />