Laserfiche WebLink
ENGINEERING ESTIMATE <br />LISFT STATION NO. 2 UPGRADES <br />City of Orono, Minnesota <br />BMI Project No. C13.110847 <br />Item Estimated Unit Total <br />No.Bid Item Unit Quantity Price Amount <br />1 MOBILIZATION & TRAFFIC CONTROL LUMP SUM 1 $6,000.00 $6,000.00 <br />REMOVALS: <br />2 SALVAGE EX CONTROL PANEL & ELECTRICAL COMPONENTS EACH 1 $1,000.00 $1,000.00 <br />3 SAWCUT PAVEMENT (FULL DEPTH)LIN FT 30 $3.50 $105.00 <br />4 REMOVE BITUMINOUS PAVEMENT SQ YD 10 $10.00 $100.00 <br />5 REMOVE EX CONCRETE SLAB LUMP SUM 1 $500.00 $500.00 <br />6 CLEAR & GRUB TREES & SHRUBS LUMP SUM 1 $2,500.00 $2,500.00 <br />7 SALVAGE FENCE LIN FT 30 $12.00 $360.00 <br />8 SALVAGE & REINSTALL SIGN EACH 2 $250.00 $500.00 <br />ROADWAY & DRIVEWAY CONSTRUCTION: <br />9 COMMON EXCAVATION (P)CU YD 4 $30.00 $120.00 <br />10 SUBGRADE EXCAVATION (EV)CY YD 2 $40.00 $80.00 <br />11 SUBGRADE EXCAVATION REPLACEMENT (CV)CY YD 2 $35.00 $70.00 <br />12 SUBGRADE PREPARATION (P)SQ YD 10 $2.50 $25.00 <br />13 GEOTEXTILE FABRIC TYPE V (P)SQ YD 10 $2.50 $25.00 <br />14 AGGREGATE BASE CLASS 5 - 100% CRUSHED (CV)CY YD 2 $35.00 $80.50 <br />15 TYPE SP 12.5 NON-WEARING COURSE MIX (2,B) 2.5" THICK TON 2 $150.00 $300.00 <br />16 TYPE SP 9.5 WEARING COURSE MIX (2,B) 1.5" THICK SQ YD 10 $18.00 $180.00 <br />17 AGGREGATE SURFACING - CLASS 5 - 100% CRUSHED (CV)CY YD 29 $35.00 $1,009.56 <br />LIFT STATION COMPONENTS <br />18 CONTROL PANEL AND CONTROL STATION LUMP SUM 1.0 $43,500.00 $43,500.00 <br />19 ELECTRICAL UPGRADES & WIRING LUMP SUM 1.0 $40,000.00 $40,000.00 <br />20 GENERATOR LUMP SUM 1.0 $30,000.00 $30,000.00 <br />21 4" SCHEDULE 80 CONDUIT, DIRECTIONALLY DRILLED LIN FT 133 $44.00 $5,852.00 <br />22 CONCRETE CONTROL PANEL PAD & CONTROL BOX VAULT PAD SQ FT 168 $15.00 $2,520.00 <br />23 BOLLARDS EACH 7 $250.00 $1,750.00 <br />RESTORATION & EROSION CONTROL: <br />24 COMMON TOPSOIL BORROW CY YD 11 $30.00 $329.26 <br />25 PERMANENT SEEDING (25-151 SEED MIX)SQ YD 176 $3.25 $572.29 <br />26 SILT FENCE, TYPE HD LIN FT 30 $5.00 $150.00 <br />27 SILT CURTAIN LIN FT 40 $10.00 $400.00 <br />28 REINSTALL FENCE LIN FT 30 $20.00 $600.00 <br />29 LANDSCAPNG ALLOWANCE ALLOWANCE 1 $2,000.00 $2,000.00 <br />ESTIMATED CONSTRUCTION COST:$140,628.60 <br />ENGINEERING, LEGAL, ADMIN (25%): $35,157.15 <br />TOTAL ESTIMATED PROJECT COST:$175,785.75 <br />City of Orono - C13.110847 <br />May 18, 2016 © Bolton Menk, Inc. 2016, All Rights Reserved