|
APPENDIX A
<br />DETAILED COST ESTIMATE
<br />SANITARY SEWER
<br />825
<br />Lin.ft.
<br />8" PVC,
<br />0'-8' deep @ $15.00/l.f.
<br />$12,375.00
<br />1,230
<br />Lin.ft.
<br />8" PVC,
<br />8'-10' deep @ $11.00/l.f.
<br />20,910.00
<br />2,870
<br />Lin.ft.
<br />8" PVC,
<br />10'-12' deep @ $20.00/l.f.
<br />57,400.00
<br />850
<br />Lin.ft.
<br />8" PVC,
<br />12'-14' deep @ $22.00/l.f.
<br />18,700.00
<br />425
<br />Lin.ft.
<br />8" PVC,
<br />14'-16' deep @ $25.00/l.f.
<br />10,625.00
<br />270
<br />Lin.ft.
<br />8" PVC,
<br />16'-18' deep @ $27.00/l.f.
<br />7,290.00
<br />970
<br />Lin.ft.
<br />8" PVC,
<br />18'-20' deep @ $30.00/l.f.
<br />.9,100.00
<br />635
<br />Lin.ft.
<br />8" PVC,
<br />20'-22' deep @ $40.00,'l.f.
<br />25,400.00
<br />250
<br />Lin.ft.
<br />8" PVC,
<br />22'-24' deep @ $45.f0/1.f.
<br />11,250.00
<br />50
<br />Lin.ft.
<br />8" PVC,
<br />24'-26' deep @ $5C.00/l.f.
<br />2,500.00
<br />35
<br />Each
<br />Manhole
<br />@ $1,200.00/ea.
<br />42,000.00
<br />55
<br />Lin.ft.
<br />8" DIP,
<br />outside drop @ $100.00/l.f.
<br />5,500.00
<br />214
<br />Lin.ft.
<br />Manhole
<br />overdepth 2 $100.00/l.f.
<br />21,400.00
<br />83
<br />Each
<br />Service
<br />wye branch @ $50.00/ea.
<br />4,150.00
<br />2,200
<br />Lin.ft.
<br />4" CISP
<br />service pipe a $16.00/1.f.
<br />35,200.00
<br />200
<br />Lin.ft.
<br />4" CISP
<br />riser pipe @ $30.00/l.f.
<br />6,000.00
<br />180
<br />Lin.ft.
<br />Jacking
<br />4" CISP and casing @ $50.00/l.f.
<br />9,000.00
<br />200
<br />Lin.ft.
<br />Jacking
<br />of 8" DIP 6 casing @ $200.00/l.f.
<br />40,000.00
<br />50
<br />Lin.ft.
<br />4" DIP force
<br />main @ $15.00il.f.
<br />750.00
<br />LUMP
<br />SUM
<br />Cut into
<br />existing force main 9 $6,000.00/L.S.
<br />6,000.00
<br />LUMP
<br />SUM
<br />Lift station
<br />@ $60,000.00/L.S.
<br />60,000.00
<br />3,000
<br />Ton
<br />Rock stabilization
<br />@ $10.00/ton
<br />30,000.00
<br />Total
<br />$455,550.00
<br />5%
<br />Contingency
<br />22,775.00
<br />$478,325.00
<br />+ 25% Legal, Eng., b Admin.
<br />119,575.00
<br />Total
<br />Construction Cost
<br />$597,900.00
<br />- 4 -
<br />0-4857c
<br />
|