Laserfiche WebLink
ORONO POLICE SERVICE CONTRACT <br />BASE BUDGET FORMULA FACTORS <br />BUDGET YEAR 1998 <br />Attachment C <br />PD98BUD1 <br />ORONO LONG LAKE <br />MINNETONKA <br />BEACH <br />SPRING <br />PARK <br />POPULATION . 7,577 1,929 577 1,829 <br />% OFTOTAL 63.61%16.19%4.84%15.35% <br />WEIGHT 50%31.80%8.10%2.42%7.68% <br />MARKET VALUE $815,373,500 $106,393,400 $84,224,900 $68,427,400 <br />%OFTOTAL 75.89%9.90%7.84%6.37% <br />WEIGHT 50%37.94%4.95%3.92%3.18% <br />TOTALPERCENT 69.75%13.05%6.34%10.86% <br />PD98BUD1 <br />ORONO POLICE SERVICE CONTRACT <br />DISTRIBUTION OF COSTS <br />SERVICE YEAR 1998 <br />ORONO LONG LAKE <br />MINNETONKA <br />BEACH <br />SPRING <br />PARK <br />PERCENT APPI,IFD 13.05% <br />BASE BUDGET <br />• <br />$709,179 $131,448 $63,885 $102,902 <br />TOWN AID CREDIT 140.594)17.5941 13,6911 f6J211 <br />TOTAL 668,585 123,854 60,194 96,581 <br />ADMIN CHARGE (10%)66.859 12,385 6,019 9.658 <br />TOTAL BASE $735,444 $136,240 $66,214 $106,239 <br />ADDITIONAL OFFICERS $124,250 <br />• <br />$245,280 <br />TOWN AID m.6401 (23,2801 <br />TOTAL ADDL OFFICERS $112,610 S222.000 <br />GRAND TOTAL $735,444 $248,850 $66,214 $328,239 <br />I <br />I 1 <br />I Alt ni A .1*' I • ir *