|
NEW CURRENT VALUE CREDIT SCHEDULE (NOV. 20, 1995)1995-2006 paymint schedule (or reconveyance of interceptor 1990-1994 payir nt schedule repaid (9 0% interest over 12 yea.sORIGCVCITOTAL I TOTAL CVCADJUSTED1990199119921993
<br />1994
<br />1995
<br />129.394.00129.394.00120.394.00129.394.00
<br />129,394.00
<br />129,394.00 15.287.39 13.178.08 18.465.47 120,928.53 13.527.28 10.00 13,527.28 117,401.25
<br />1996 129.394.00 15,498.78 12,966.69 18.465.47 120,928.53 13,527.28 10.00 13,527.28 117,401.25
<br />1997 129,394.00 15,718.81 12,746 66 18,465.47 120,928.53 13,527.28 10.00 13,527.28 117,401.25
<br />1998 129.394.00 15,947.4912,517.98 18,465.47 120,928.53 13,527.28 10.00 13,527.28 117,401.25
<br />1999 129.394.00 16.185.37 12,280.10 18,465.47 120,928.53 13,527.28 10.00 13,527.28 117,401.25
<br />129.394.00 16,433.05 12,032.42 18,465.47 120.928.53 13,527.28 1000 13,527.28 117.401.25
<br />2001 129,394.00 16,690.24 11,775.23 18,465.47 120.928 53 13.527.28 10.00 13,527.28 117,401.25
<br />2002 129,394.00 16,9b'».79 11,507.68 18.465.47 120,928 53 13,527.28 10.00 13,527.28 117,401.25
<br />2003 129,394.00 17,236.29 11.229.18 18,465.47 120,928.53 13,527.28 10.00 13,527.28 117,401.25
<br />2004 129,394.00 17,525.73 1939.74 18.465.47 120,928 53 13,527 28 10.00 13.527.28 117,401.25
<br />2005 129,394.00 17,826.69 1638 78 18.465 47 120,928.53 13,527.28 10.00 13,527.28 117,401.25
<br />2006 129,394.00 18.143.77 1321.70 18.465.47 120,928.53 13.527.28 10.00 13,527.28 117,401.25
<br />1499,698.00 179,451.41 122,134.23 1101,585.641251,142.36 142,327.36 10.00 142,327.36 1208,815.00
<br />1ES M M ■§ M SS 33 ■■B S3 m a n «8 B S S S S B a B B B B B B B BBBBBBB B
<br />*
<br />»
|