Laserfiche WebLink
ILAKI MINNETONKA CONSERVATION DISTRICT <br />1996 Draft Budget <br />DiSTRIBtmON OF EXPENSE <br />Market Valu <br />Ocephaven <br />Excelsior <br />Greenwood <br />Minnetonka <br />Mtka. Beach <br />Minnetrista <br />Mourtd <br />Orono <br />Shorewood <br />Spring Park <br />Tonka Bay <br />Victoria <br />Wayzata <br />Woodland <br />% of Total <br />Market Value <br />322.174.700 7.95 <br />101.495.300 2.50 <br />68.274.200 1.69 <br />3.079.151.600 20,00 <br />75.731.700 1.87 <br />296,765,400 7.33 <br />358.844.500 8.86 <br />704.073.200 17.38 <br />464.810.500 11.47 <br />56.047.900 1.38 <br />136.888.300 3.38 <br />196.039.800 4.84 <br />370,369,100 9.14 <br />89.461.400 2.21 <br />Share of <br />EWM Prog. <br />S29.500 00 <br />2.345.25 <br />737.50 <br />498.55 <br />5.900.00 <br />551.65 <br />2.162.35 <br />2.613.70 <br />5.127.10 <br />3.383.65 <br />407.10 <br />997.10 <br />1,427.80 <br />2.696.30 <br />651.95 <br />Share of <br />Admin. <br />$111,800.00 <br />8.888.10 <br />2.795.00 <br />1,889.42 <br />22,360.00 <br />2,090.66 <br />8.194.94 <br />9.905.48 <br />19,430.84 <br />12,823.46 <br />1.542.84 <br />3.778.84 <br />5,411.12 <br />10,218.52 <br />2,470.78 <br />Share of <br />Total <br />Budget <br />$141,300.00 <br />$6,320,127,600 100.00 $29,500.00 $111,800.00 <br />11,233.35 <br />3,532.50 <br />2.387.97 <br />28,260.00 <br />2,642.31 <br />10,357.29 <br />12.519.18 <br />24,657.94- <br />16,207.11 <br />1.949.94 <br />4.775.94 <br />6,838.92 <br />12,914.82 <br />3,122.73 <br />$141,300.00 <br />Less Minnetonka: <br />3.079.151.600 <br />3.240.976.000 <br />Total of market value less Minnetonka because Minnetonka is a constant 20% <br />Calculating per centage; <br />City market value divided by 3,240,976,000 times .80 equals per cent <br />Use only 80% because Minnetonka is always 20%. <br />i.e. amount of cty market value divided by 3.240.976.000 X .80= % of total