|
II LAKE MINNETONKA CONSERVATION DISTRICT 1996 DRAFT BUDGET DISTRIBUTION OF EXPENSES
<br />NET TAX
<br />CAPACITY
<br />PERCENTAGE OF
<br />TOTAL NET
<br />TAX CAPACITY
<br />SHARE OF
<br />EWM PROGRAM
<br />129,500.00
<br />SHARE OF
<br />ADMINISTRATION
<br />1111,800.00
<br />SHARE OF
<br />TOTAL BUDGET
<br />S141.300.00 MARKET VALUES
<br />Oeephaven 5,621.056 7.60 2,242.00 8,496.80 10,738.80 322.174,700
<br />Excelsior 2,269,411 3.10 914.50 3,465.80 4.380.30 101,495,300
<br />Greenwood 1,253,824 1.70 501.50 1.900.60 2,402.10 68.274.200
<br />Minrwtonka 63,643,917 20.00 5.900.00 22,360.00 28,260.00 3,079.151,600
<br />Mirvwtonka Beech 1,403,126 1.90 560.50 2.124.20 2,684.70 75.731,700
<br />Minnetrista 5.167,496 7.00 2,065.00 7,826.00 9,891.00 296,765.400
<br />Mound 6,319,795 8.60 2,537.00 9,614.80 12,151.80 358,844,500
<br />OroTK>12,911,568 17.50 5,162.50 19,565 00 24.727.50 704,073.200
<br />Shorewood 8,148,378 11.10 3.274.50 12,409.80 15,684.30 464,810.500
<br />Spring Park 1,452,506 2.00 590.00 2,236.00 2,826.00 56,047,900
<br />Tonka Bay 2.477.236 3.40 1,003.00 3,801.20 4,804.20 136,888,300
<br />Victoria 2,828,880 3.80 1,121.00 4,248.40 5,369.40 196,039,800
<br />Wayzata 7,320,896 10.00 2,950.00 11,180.00 14,130.00 370.369.100
<br />Woodland 1,694.561 2.30 678.50 2.571.40 3.249,90 89,461,400
<br />TOTAL 122,512,650 100.00 29.500.00 111,800.00 141,300.00 6,320,127,600
<br />Less Minnetonka (20%) ^63,§43i917 _
<br />5^868,731
<br />Calculating % of Net
<br />Tax Capacity «City Net Tax Capacity divided by 58,868,733 X .80
|