|
CITY OF ORONO
<br />BROOK PARK REALTY PRO
<br />PLAT HLE NO. 2308
<br />STA. 10+50 TO STA. 15+20
<br />SITE IMPROVEMENT COST ESTIMATE
<br />.. ..
<br />ITEM
<br />*• .••V ■-
<br />UNIT ';
<br />UNIT
<br />PRICE
<br />■ EST.
<br />QU/VNnTY
<br />Mobilization LS
<br />Clear and grub LS
<br />Pond excavation / site grading LS
<br />Common excavation CY
<br />Stabilization fabric SY
<br />Aggregate base, cl. 5,100% crushed-street TN
<br />Aggregate base, cl. 5.100% crushed-path TN
<br />Type 31 bituminous base TN
<br />Type 41 bituminous wear TN
<br />Type 41A bituminous wear-path TN
<br />Bituminous material (cr tack coat GL
<br />Concrete curb and gutter LF
<br />Connect to existing water main EA
<br />8* DIP water main LF
<br />6* DIP water m?'n LF
<br />Hydrant EA
<br />6* gate valve and box EA
<br />6* gate valve and box EA
<br />DIP fittings LB
<br />Megalugs EA
<br />Mechanical trench compaction LF
<br />1* copper service LF
<br />1* corporation stop EA
<br />1 * curb stop and box EA
<br />8" PVC, SDR 35,10' to 12' deep in place LF
<br />8* PVC, SDR 35,12' to 14' deep in place LF
<br />8* PVC, SDR 35,14' to 16' deep in place LF
<br />8* PVC, SDR 35,16' to 18' deep In place LF
<br />8* PVC, SDR 35,16' to 20' deep in place LF
<br />Std. MH 8' dp., 4' dia. W/R1642B cstg. EA
<br />MH depth greater than 8' deep LF
<br />Connect to existing sanitary sewer EA
<br />8* X 4" service wye EA
<br />4* PVC service pipe, SDR 26, in place LF
<br />4* PVC service riser pipe, SDR 26, In place LF
<br />Improved pipe foundation LF
<br />Mechanical trench compaction LF
<br />Sanitary sewer television inspection LF
<br />8'HDPE,SDR11 LF
<br />12* RCP in place LF
<br />18* RCP in place LF
<br />8* HDPE apron in place EA
<br />12* RCP apron in place EA
<br />18* RCP apron with trash guard in place EA
<br />2' X 3' catch basin EA
<br />Storm sewer manhole, 4' dia. EA
<br />Outlet control structure EA
<br />Improved pipe foundation LF
<br />Mechanical trench compaction LF
<br />Sod w/ 4* topsoil SY
<br />Seed wKh topsoil, mulch and fertilizer AC
<br />Modular block retaining wall SF
<br />Silt fence____________________LF
<br />10,000.00
<br />10,000.00
<br />10,000.00
<br />6.00
<br />1.00
<br />11.00
<br />12.00
<br />32.00
<br />35.C0
<br />45.00
<br />1.00
<br />7.00
<br />500.00
<br />25.00
<br />22.00
<br />2,000.00
<br />600.00
<br />600.00
<br />1.00
<br />50.00
<br />1.00
<br />10.00
<br />150.00
<br />200.00
<br />28.00
<br />30.00
<br />32.00
<br />34.00
<br />36.00
<br />1,800.00
<br />100.00
<br />1,000.00
<br />50.00
<br />20.00
<br />20.00
<br />1.00
<br />1.00
<br />1.00
<br />15.00
<br />25.00
<br />35.00
<br />100.00
<br />600.00
<br />900.00
<br />1,200.00
<br />1.500.00
<br />2.500.00
<br />1.00
<br />1.00
<br />2.50
<br />1.500.00
<br />15.00
<br />3.00
<br />1
<br />1
<br />1
<br />1,800
<br />3,400
<br />2,300
<br />625
<br />350
<br />35
<br />35
<br />200
<br />1,800
<br />1
<br />780
<br />240
<br />3
<br />3
<br />2
<br />2,000
<br />38
<br />1,745
<br />725
<br />29
<br />29
<br />845
<br />25
<br />25
<br />25
<br />53
<br />6
<br />25
<br />1
<br />29
<br />725
<br />100
<br />1,000
<br />1,688
<br />963
<br />85
<br />360
<br />168
<br />2
<br />1
<br />2
<br />4
<br />1
<br />1
<br />600
<br />613
<br />4.000
<br />0.5
<br />600
<br />2.000
<br />EST..
<br />COST
<br />$10,000
<br />10,000
<br />10,000
<br />10,800
<br />3,400
<br />25,300
<br />7.500
<br />11,200
<br />1,225
<br />1,575
<br />200
<br />12,600
<br />500
<br />19.500
<br />5,280
<br />6,000
<br />1,800
<br />1,600
<br />2,000
<br />1,900
<br />1,745
<br />7,250
<br />4,350
<br />5.800
<br />23,660
<br />750
<br />800
<br />850
<br />1,908
<br />10,800
<br />2.500
<br />1,000
<br />1,450
<br />14.500
<br />2,000
<br />1,000
<br />1,688
<br />963
<br />1,275
<br />9.000
<br />5,880
<br />200
<br />600
<br />1.800
<br />4,800
<br />1.500
<br />2.500
<br />600
<br />613
<br />10.000
<br />750
<br />9.000
<br />6.000
<br />Estimated Construction Cost
<br />+50% Security Deposit
<br />Total Security Deposit Required
<br />$279,912
<br />139,956
<br />$419,868
|