Laserfiche WebLink
AGENDA ITEM <br /> <br /> <br />on the 2014 Water Bonds. <br /> <br />2023 capital expenditures as identified in the 2023 CIP include a water plant upgrades, north tower <br />cleaning and inspection, and water valve replacements. The Water Fund’s anticipated cash balance for the <br />fund at the end of 2023 is $1,157,150. <br /> <br />b. Sewer. As presented, the operating budget for 2023 will have an operating income of $142,575. <br />Net non-operating revenues and expenses increase the income to $194,175. The single largest expense for <br />the sewer fund is the Met Council disposal charges which has increased from $394,530 in 2016 to $766,993 <br />in 2023. This is a 94% increase and has a major impact on sewer rates. The total operating expense budget <br />is increasing by $154,565 (7.9%) The major increases are the previously mentioned MCES charges <br />($62,000), Personnel Services (30,340), and Supplies ($30,340). <br /> <br />Upcoming capital expenditures can be covered by the fund’s current cash balances. Projects identified <br />in the CIP for 2023 include: Annual sewer rehabilitation, lift station updates, and the Tonkawa Force Main <br />replacement. The projected cash balance for the fund at the end of 2023 is $1,176,080. <br /> <br />c. Stormwater. The Stormwater Fund is for the most part project based. Operating expenditures are <br />mainly limited to engineering associated with NPDES, SWPPP and other state and federal requirements. <br />Public Works time and materials spent on culvert cleaning/replacement are also charged to this fund. The <br />purpose of this fund is to collect money for the larger Stormwater projects that will be required in the future. <br /> <br />Potential CIP projects in 2023 include: Projects performs in conjunction with road projects, Navarre <br />parking lot manholes, Cherry Place Ravine Improvements, and other Storm Water Improvements. The <br />projected cash balance for the fund at the end of 2023 is $1,838,546. <br /> <br />d. Recycling. The recycling funds major expenditure line is for contracted recycling charges. The <br />current contract with Waste Management is increasing 4%. The full time wages that are charged to the <br />fund represent 10% of the City Clerks wages. The projected cash balance for the fund at the end of 2023 <br />is $70,382. <br /> <br />e. Cable. The Cable funds projected revenues are based on current subscriber information and <br />rates. The line item for Internet/Other communications covers the costs associated with streaming and <br />online access of council meetings. It has been increased to pay for the increased cost of our fiber internet <br />connection. Revenue for the fund is in the from franchise fees that are set by the City’s franchise <br />agreement with Mediacom. The projected cash balance of the fund at the end of 2023 is $100,000. <br /> <br />9. Construction Funds. The City does not adopt formal budgets for construction funds. Possible <br />projects for these funds can be found in the CIP. The CIP is a planning tool only; approval of the CIP not <br />approve or authorize any purchases. The projects identified in it will require individual approval from the <br />Council before they can be started. <br /> <br />10. Fee Schedule. The City’s fee schedule is reviewed annually as part of the budget process. A copy of <br />the schedule with requested changes is included as exhibit F. The most impactful change will be for <br />utility rates, with suggested increases as follows: Water – 2 %; Sewer – 2%; Storm – 2%; and Recycling <br />4%. The recycling increase simply passes on the increase in our contract with Waste management. The <br />Utility rates are increasing consistent with the amounts projected in previous rate studies and continue to <br />adequately fund infrastructure costs through the rates. <br /> <br />Another fee that is increasing relates to various zoning applications which are increasing $50 to $375. A <br />cost analysis of staff time is included as the last page of the fee schedule exhibit. The requirement for an