|
CITY OF ORONO
<br /> ORONO WOODS APARTMENTS
<br /> COMMERCIAL SITE DEVELOPMENT
<br /> PLAT FILE NO. 2641
<br /> SITE IMPROVEMENT COST ESTIMATE: PHASE 1
<br /> EST. UNIT EST.
<br /> ITEM UNIT QUANTITY PRICE COST
<br /> Mobilization LS 1 $5,000.00 $5,000
<br /> Site grading LS 1 20,000.00 20,000
<br /> Stabilization fabric SY 4000 1.00 4,000
<br /> Common excavation CY 2300 5.00 11,500
<br /> Aggregate base, Cl. 4, 100% crushed TN 1900 11.00 20,900
<br /> Aggregate base, Cl. 5, 100% crushed TN 1900 11.00 20,900
<br /> Type 31 bit. base course TN 600 32.00 19,200
<br /> Type 41 bit. wear course TN 300 35.00 10,500
<br /> Bituminous material for tack GL 400 1.00 400
<br /> Concrete curb and gutter LF 1910 8.00 15,280
<br /> Landscaping LS 1 40,000.00 40,000
<br /> Concrete walk SF 3000 3.00 9,000
<br /> Retaining wall SF 320 15.00 4,800
<br /> 6" DIP LF 160 20.00 3,200
<br /> 8" DIP LF 980 25.00 24,500
<br /> DIP fittings LB 3000 1.00 3,000
<br /> 6" gate valve & box EA 5 800.00 4,000
<br /> 8" gate valve & box EA 3 1,000.00 3,000
<br /> Hydrant EA 3 1,500.00 4,500
<br /> Connect to existing water main EA 2 1,000.00 2,000
<br /> 12" HDPE storm sewer LF 565 15.00 8,475
<br /> 12" RCP storm sewer LF 171 25.00 4,275
<br /> 15" RCP storm sewer LF 405 30.00 12,150
<br /> 21" RCP storm sewer LF 85 35.00 2,975
<br /> 21" RCP FES EA 1 1,000.00 1,000
<br /> Class III riprap CY 8 50.00 400
<br /> Connect to existing storm MH EA 1 1,000.00 1,000
<br /> Storm catch basin w/casting EA 7 1,200.00 8,400
<br /> Storm catch basin MH w/casting EA 7 1,500.00 10,500
<br /> 6" PVC sanitary sewer LF 180 15.00 2,700
<br /> 8" PVC sanitary sewer LF 550 23.00 12,650
<br /> Improve pipe foundation LF 550 1.00 550
<br /> 8"x6" wye EA 1 50.00 50
<br /> Sanitary MH w/casting EA 3 1,800.00 5,400
<br /> Construct MH over existing line EA 1 3,000.00 3,000
<br /> Connect to existing sanitary sewer EA 2 1,000.00 2,000
<br /> Remove existing sanitary sewer LF 380 5.00 1,900
<br /> Silt fence LF 1500 3.00 4,500
<br /> Estimated Construction Cost $307,605
<br /> +50% Security Deposit 153,803
<br /> Total Security Deposit Required $461,408
<br />
|