Laserfiche WebLink
AGENDA ITEM <br />Prepared By: MLU Reviewed By: MLU Approved By: DJR <br /> <br />Debt Service Levies <br /> <br />The 2021 levy for debt service is $579,480. This levy is used to pay the debt service on the City’s <br />outstanding bonds. <br /> <br />Enterprise Funds <br /> <br />The Water, Sewer, Stormwater, and Recycling Funds are designed to account for the business type <br />activities of the City. These funds do not receive any property tax revenue. The goal for the Enterprise <br />funds is to be fully funded by rates without depending on special assessments for infrastructure <br />improvements. <br /> <br />While there is no formal adoption of the expenditure budgets, the information is included in the budget <br />book. On the revenue side of the budget, the utility rates are approved annually as part of the fee <br />schedule. The utility rate increases being recommended are Water 10%; Sewer 10%, Stormwater 1%, and <br />Recycling by 8%. Additionally, based on the area (North, South, Wayzata, or Long Lake), the sewer and <br />water will be charged accordingly. Due to transition to monthly billing, the tiers have also been rounded <br />to the nearest hundredth gallons. The utility rates will be approved December 7th as part of the 2021 Fee <br />Schedule. <br /> <br />Water <br />The water fund has historically been operating at a loss. Because depreciation is a non-cash expenditure, <br />the fund has had a positive operating cash flow since 2009. In previous years, the operating loss has been <br />covered by the revenue received from antenna leases on the water towers. The revenue from the antenna <br />leases has been moved out of the Water budget since 2018 and this revenue decrease has been recovered <br />through water rates. <br /> <br />As presented, the operating budget for 2021 will have an operating loss of $112,765. The expenditure <br />budget is increasing by $55,350 (5.6%). $15,300 is due to Wages and Benefits. The operating transfer of <br />$55,000 is to the debt service fund supporting the Casco Point Bonds ($55,000). The non-operating interest <br />expense is for the interest on the 2014 Water Bonds. <br /> <br />2021 capital expenditures as identified in the 2021 CIP include a water main replacement at Walters Port <br />and water valve replacements. The 2021 capital expenditures total $420,500. The Water Fund’s anticipated <br />cash balance for the fund at the end of 2020 is 267,887. <br /> <br />Sewer <br />In recent years, the sewer fund has mostly operated at a loss. Non-operating revenues however, have <br />consistently offset the operating losses. This has resulted in a positive operating cash flow for the fund. <br /> <br />The single largest expense for the sewer fund is the Met Council disposal charges. The five years have <br />seen increases in the amounts of $37,410 (9.5%), $41,276 (9.6%), $82,147 (17.4%), $64,035 (11.5%) and <br />$81,200 (13.1%) respectively. This is a 77.6% increase in five years. As has been discussed with the <br />Council during previous budget processes, heavy rains and high water tables increase the flow through the <br />MCES lift stations and increase our disposal charges. <br /> <br />The total operating expenditure budget is increasing by $112,700 (5.91%) The major increases are the <br />previously mentioned MCES charges ($81,200). The operating transfer of $115,000 is to cover the sewer <br />improvements that were part of the Casco Point project and will continue for another four years. <br /> <br />