HomeMy WebLinkAbout2016-01006 - addn/remodel/repair CITY OF ORONO 1I I 1 11 I II 1 1 1 1* 1l011 �
2750 KELLEY PARKWAY DATE ISSUED: 08/25/2016
ORONO,MN 55356-
(952)249-4600 FAX: (952) 249-4616
ADDRESS : 540 OLD CRYSTAL BAY RD S
PIN : 04-117-23-42-0023
LEGAL DESC : WHITE OAK OVERLOOK
: LOT 001 BLOCK 001
PERMIT TYPE : ADDITION/REMODEL/REPAIR
PROPERTY TYPE : RESIDENTIAL
CONSTRUCTION TYPE : ADDN/REMODEL/REPAIR
ACTIVITY : 434-RESIDENTIAL
VALUATION : $ 33,106.07
NOTE: SEPARATE PERMITS REQJIRED: PLUMBING,MECHANICAL,ELECTRICAL(STATE)
WATER DAMAGE REPAIR
APPLICANT PERMIT FEE SCHEDULE 535.28
PLAN REVIEW 347.93
LINDSTROM CLEANING&CONSTRUCTION STATE SURCHARGE(VALUATION) 16.55
9621 10TH AVE N
PLYMOUTH,MN 55441- TOTAL 899.76
(763)544-8761 Payment(s)
Minnesota State License#:BUIL-I087 CHECK 307527 899.76
OWNER
ROGOSHESKE,GEORGE FUND&JUDY
540 OLD CRYSTAL BAY RD S
LONG LAKE,MN 55356-
AGREEMENT AND SWORN STATEMENT
The work for which this permit is issued shall be performed according to
the approved plans and specifications,applicable City approvals,and the
State Building Code. This permit is for only the work described and does
not grant permission for additional or related work which requires separate
permits. All previsions of laws and ordinances governing this type of work
shall be compie4 with whether or not specified herein.This permit will
expire and become null and void if construction authorized is not
commenced within 180 days of the date of issuance,or if construction is
suspended for a period of 180 days at any ime after work has commenced.
The applicant is responsible for assuring all required inspections are
requested in conformance with the State Building Code.This permit may be
revoked at any ti ue cause.
- 6
Applicant Pertrlitee Signature Date Issued By Signature Date
City of Orono
• Building Permit Application for Maintenance / Replacement / Remodel - Residential ONLY
(i.e. windows, doors, siding, re-roof, etc. - NO STRUCTURAL EXPANSION)
T Mailing Address: `
".0�VO PO Box ss RECEIVED Permit number: ��/�-pf/ of
Crystal Bay, MN 55323-0066 Date received: r�Aon//p
w� Street Address: AUG ZO�6 Received by: mT
yF G� 2750 Kelley Parkway Plan revie fee:
�l'�ES H 00'
Orono, MN 55356 CITY OF ORONO Q
Total Fee: 'i?ci1 7 .
Main: 952-249-4600 Fax: 952-249-4616 www.ci.orono.mn.us
This application form must be completed in full and all required information must be submitted.
Incomplete applications will be returned. (Please print)
GENERAL INFORMATION: n
Job Site Address: S'Q ac, rcy s'I(� I eI nv(&u`ii, -
Will this be a Parade of Homes, Remodelers ShowcaseMome or other Display Home? E Yes No
If yes,a special event permit is required with Police Department and City Council approval 60 days prior to the event. Shuttle bus service will be
required unless applicant demonstrates sufficient on-site parking is available. Non-permitted events will not be allowed.
CONTRACTOR/APPLICANT INFORMATION:
Name:
t eicl ro.y, Cleo.nii .1- Canc"irvci-ro,-1
State License# QCo0/0 .7 Expiration Date: I/3/752o/7
Lead Certification Number: 4/,4T - c2/ 7aa_A Expiration Date: 9/02A/.20020
(for work on homes that were constructed prior to 1978
Phone: (cell) 763 -623? - 21.33 (office) 763-SyY-2"76/
Mailing Address: 9da/ /c7" huenke /1J0/-7k City: „o/ ,,,o,-tl, ZIP: .s-S- 44/
Contact Person: Grv�/,,, Applicant is: (--n5ii Homeowner (circle One)
Email and/or Fax: .r -FI re e^erwiir .. co/h 763 SS/ sr- a966 6r,
PROPERTY OWNER INFORMATION:
Name: q✓ely d- 6eoe?.e 1"un'K Ko€o she3 e
Phone (day): 93-a-4 7 S- 3s9y
Address: SyO o/d c.74--4/(17. .ea....e CitYLsyrf L. 1,,_ ZIP: .PS-..?...r45
Email and/or Fax:
ilea G Pc.,eu Gee 7,.....11 . cer"
PROJECT INFORMATION:\: Overall project description: /✓aTe,. - `„41,,, /” Sco •e
Type of Project: An,
❑ Door(s) ❑ Remodel ❑ Fire Damage permits:MCWD
❑ Re-roof, asphalt 0 Repair 0 Storm Damage Minneh: _ Creek Watershed District(MCWD)
15320❑ Re-roof, cedar I '
j��testoration E Water DamageMinnetonka,
❑ Re-roof, other(specify) ❑ Siding ❑ Other: (specify) one '
Fax: 952-471-0682
❑Window(s)
Estimated Construction Valuation of Project(excluding land) $ •� d - ‘ -
APPLICANT ACKNOWLEDGEMENT: .3./O l•. 0 7
• Agrees to provide all information required or requested by the Building Department;
• Certifies that the information supplied is true and correct to the best of his/her knowledge. The applicant recognizes that they are
solely responsible for submitting a complete application being aware that upon failure to do so, the staff has no alternative but to
reject it until it is complete;
• Some or all of the information that you are asked to provide on this application is classified by State law as either private or
confidential. Private data is information which generally cannot be given to the public but can be given to the subject of the data.
Confidential data is information which generally cannot be given to either the public or the subject of the data. Our purpose and
intended use of this information is to annually update our records and records of other governmental agencies required by law. If
you refuse to supply the information,the application may not be issued.
Applicant's Signature: "' Date: i -• a- r (c .
Owner's Signature: � ,� .j Date:
Last Updated:January 2016 .) /
PLAN REVIEW CHECKLIST FOR NEW STRUCTURES //ADDITIONS
Address: `9/0 ,$) i0,�� ,I Permit No.: .a,a �/
Description of work: / d T %/;�/'� Date Rec'd: T-2 ^fib
Septic review by: /WA Date Approved:
Zoning review by: A , Date Approved:
Building review by: J•-:4111.110Pl, / Date Approved: F,.. 3
Grading review by: Ai. �A1
Date Approved:
Zoning District: Zoning File#: Reso#: -eso Date:
Zoning: Lot Area: SF/AC Width: of Coverage: SF %
Survey Submitted: 0 Yes 0 No sate of Survey: Revised date(?):
Landscape plan submitted? 0 Yes 0 No Landscaper:
Proposed Setbacks:
Front (Lake) - -ar(Street) ( N S E W ) ( N S E W ) Other Buildings Wetland
Side Side
•
Defined .eight: Peak Height: FFE: FFE minus 6 feet= (Existing Contour)
Peri, eter(linear feet) = 50% = L.F. below grade
::sement? 0 Yes 0 No, Stories
FOR A BUILDING WITH A BASEMENT OR CRAWL SPACE: FOR A BUILDING ON A SLAB FOUNDATION:
The distance between the lowest proposed Slab at or above grade—
START WITH 1 floor(of the basement or crawl space)and measure from highest existing
the highest point of the roof. START WITH grade to the highest point of the
roof even if fill was brought in to
elevate home.
If you have a...
SUBTRACTION 1 • GABLE OR HIPPED ROOF(no Slab below grade—measure
(BASED ON windows): Subtract half the distance from highest existing grade to the
ROOF TYPE) between the highest point of the roof highest point of the roof.
to the low point of the corresponding If you have a...
gable or hipped roof SUBTRACTION • GABLE OR HIPPED ROOF
• GABLE OR HIPPED ROOF(with (BASED ON (no windows): Subtract half
windows): Subtract half the distance ROOF TYPE) the distance between the
between the top of the highest highest point of the roof to
window and the highest point of the the low point of the
roof corresponding gable or
hipped roof
• ALL OTHER ROOF TYPES(flat, • GABLE OR HIPPED ROOF
mansard,etc):No subtraction. (with windows): Subtract
SUBTRACTION 1Subtract the distance between the half the distance between
(BASED ON 'basement/crawl space floor and the the top of the highest
EXISTING 'highest existing grade adjacent to the window and the highest
GRADES) foundation OR 10 feet(whichever is less). point of the roof
• ALL OTHER ROOF TYPES
(flat,mansard,etc):No
EQUALS Defined building height subtraction.
Defined building height
EQUALS
Updated: October 2015
z:\forms\plan review checklist 10-2015.docx
Shoreland District MCWD Permit Average Lakeshore Setbac Bluff `
Met?
CI Yes ❑ N•o Permit Number: ❑ Yes 0 No CIA ❑ YesNo ❑
0 N/A—see attached Setback:
Stormwater Quality Existing Proposed
Overlay District Tier Hardcover Hardcover Varian - Required CUP Required
(circle one) (% and sf) (% and sf)
0 es 0N CI Yes 0N
1 2 3 4 5 T, .e(s): Type(s):
Fees to be Charged YES NO
Permit
Plan Review
State Surcharge
Investigation Fee
SAC—Number of SAC Un'
Other(specify)
Square Foo •e $ per Square Footage
Basement X = $
181 Floor X = $
2nd Floor X = $
Garage X = $
Estimated Construction Value: $ 3S/ l0,6
Orono Inspections Required Work Requiring Separate Permits
❑ Footing 0 Site Plumbing 0 Grading/Filling
❑ Poured Wall 0 Silt Fence/Erosion Control echanical 0 Fire
❑ Foundation Survey 0 Hardcover Removal 0 Septic 0 Water Connection
❑ undation Waterproofing 0 Other(specify) 0 Fireplace 0 Sewer Connection
Framing 0 Masonry 0 Lawn Irrigation
nsulation 0 Mfg. 0 Landscaping
❑ As-Built Survey 0 Other(specify)
Final
❑ Lathe Required State Permits
❑ Other(specify)
0 Well Electrical
REMARKS (in-house):
OFFICIAL REMARKS -TO BE NOTED ON PERMIT AND INITIALLED:
❑ See Builder Acknowledgement Form
❑ Prior to release of escrow money an as-built survey and hardcover calculations must be submitted and approved.
Updated: October 2015
7.\fr rmc\nlan raviaw rharklict 1 n_9n1 F rinry
Lindstrom Cleaning& Construction,Inc
9621 10th Avenue North
Plymouth,Mn.?5441-5098
763-544-8761
Fed TIN 41-0847540
Insured: JUDY&GEORGE D.FUNK ROGOSHESKE Home: (952)475-3594
Property: 540 Old Crystal Bay Rd South E-mail: geocfunk@gmail.com
Long Lake,MN 55356
Home: 540 S OLD CRYSTAL BAY RD
LONG L KE,MN 55356
Estimator: Erik Powe s Business: (763)544-8761
Company: Lindstrom Restoration E-mail: erik@firerepair.com
Business: 9621 Tent "Avenue North
Plymouth,�vIN 55441
Reference:
Company: Property Casualty Ins.Company Of Hartford
Claim Number: PP0016904928 Policy Number: 55RBD210391 Type of Loss: Water Damage
Date Contacted: 7/15/2016 6:17 AM
Date of Loss: 7/9/2016 Date Received: 7/10/2016
Date Inspected: 7/22/2016 0:00 AM Date Entered: 7/14/2016 7:44 PM
Date Est.Completed: 8/8/2016 6 32 AM
0 U p .-1
Price List: MNMN8 _JUL 16 C I 1 I
Restoratio Service/Remodel
Estimate: JUDY_& EORGE REVISE
Reviewc0, for Code
Compliance City of<.,: 'no
Date rd . ..
41 Reviewer u
WWI
Lindstrom Cleaning& Construction,Inc
9621 10th Avenue North
Plymouth,Mn.55441-5098
763-544-8761
Fed TIN 41-0847540
Dear JUDY&GEORGE D.FUNK ROGOSHESKE:
It is our goal to provide you with exceptional service.You may receive a Claim survey by email that will give you the
opportunity to comment on the service you received during the processing of your claim.Your feedback will help us improve the
service we provide to you and other customers.
Please contact your claim represe native or myself if you have any questions or concerns regarding any aspect of your claim.
Thank you for trusting The Hartford.
Enclosed is the estimate I have prepared on your claim which shows the adjusted claim amount,the Replacement Cost Loss,the
Actual Cash Value Loss and the Recoverable Depreciation per the Loss Settlement language of your policy.
If you receve proposals for the repairs that exceed the estimated Replacement Cost Loss amount enclosed,we must be
contacted PRIOR to any repairs being made in order to resolve any discrepancies. We will not honor any supplemental
claims without prior approval
JUDY_&_GEORGE_REVISE 8/11/2016 Page:2
Lindstrom CIleaning& Construction,Inc
I
9621 10th Aven ie North
Plymouth,Mn.$5441-5098
763-544-8761
Fed TIN 41-084'7540
A payment has been sent to you under separate cover.
Attached you will find a form called"Replacement Cost Explanation of Payment".Please keep this form until the repairs are
completed as it outlines the amounts paid and payable to you once the damages are replaced.
For information explaining the process to recover depreciation or any questions regarding the estimate of damages please refer to
the Frequently Asked Questions listed below.
Frequently Asked Questions
The following will answer some}zif your questions on your claim.It does not alter,delete,or replace any of the terms or
conditions of your policy
I have a replacement cost polic',but my settlement was based upon a depreciated value,or Actual Cash Value(ACV).
What is actual cash value?
Actual cash value is the amounti would cost to repair or replace covered property with material of like kind and quality,less a
deduction for physical deteriorati n and depreciation,including obsolescence.
Depreciation is applied because ou can elect not to repair or replace any or all of your damages,although in most cases,it is
highly recommended.The polic provides for an actual cash value payment until your damage has been repaired or replaced.
What is replacement cost(RC )?
Replacement cost is the cost to repair or replace the damaged property with and item of like kind and quality,without the
deduction for depreciation.
How do I receive payment for 11 replacement cost?
You must notify us of your inten to replace the property within 180 days of the date of loss.If you have a signed,executed
contract for the repairs,please se d us a copy;or,upon completing the repairs you will need to send in your receipts or invoices.
If your repairs are less than the a timated amount,you may only recover up to the actual cost of the repairs.
What if I anticipate the repair ost will be different than the amount listed?
You must contact us immediatel to discuss the matter further,prior to proceeding with the repairs.If you have a contractor
assigned to complete the work w may ask for a detailed written estimate for our review.
What if I want to perform the epairs myself'?Will I still be able to collect the full replacement cost of my claim?
You may elect to perform any of the repairs that you choose that are included in our estimate.If you choose to perform the
repairs yourself,please notify yo1r Claims Representative.We will work to ensure that you will be reimbursed for the reasonable
expenses incurred.
Where do I send the receipts,invoices or contract?
You may fax the receipts/invoices/contract to(866)809-1955.Please be sure to include a cover page with your name and claim
number.Or,you can mail them to:
The Hartford Insurance
P.O.Box 14265
Lexington,KY 40512-4265
What if I have any other questi Dns?
Your Claims Representative will be glad to address any questions or concerns regarding your file.Please contact your
representative at. Thank you forl allowing me to assist you in your property damage loss.
JUDY_&_GEORG E_RE VISE 8/11/2016 Page: 3
Lindstrom Cleaning & Construction, Inc
9621 10th Avenue North
Plymouth,Mn.p5441-5098
763-544-8761 I
Fed TIN 41-0847540
REPLACEMENT COST EXP ANATION OF PAYMENT
Statement as to the full cost of r pair or replacement under the replacement cost coverage,subject to the terms and conditions
of this policy.
Claim Number:PP0016904928
Policy Number: 55RBD210391
Agent:CUSTOMER SERVICE
Insured:JUDY&GEORGE D. UNK ROGOSHESKE
Location:540 Old Crystal Bay Rel South,Long Lake,MN,55356
Type of propertyinvolved in clad :Building
Date of Loss: 7/9/2016
1.Full Amount of Insurance ap licable to the property for which claim is presented was $710,000.00
2.Full Replacement Cost of the said property at the time of the loss was UNDETERMINED
3.The Full Cost of the Repair qr Replacement of the damaged property is.:$33,106.07
4.Applicable Recoverable Depreiation is $13,179.60
5.Applicable Non-recoverable D preciation is •$0.00
6.Actual Cash Value loss is f • $19,926.47
7.Less deductibles and/or participation by the insured • $1,000.00
8.Actual Cash Value Claim is.t •$18,926.47
(Line 6 minus Line 7)
9.Supplemental Claim,to be fil d in accordance with the terms and Conditions of the Replacement Cost Coverage provided
you notify us of your intent to do so within 180 days after the date of loss,will not exceed$13,179.60
(This figure is that portion of the mounts shown on Line 4 and 7, which is recoverable)
Insured Signature Date Insured Signature Date •
Sincerely,
Erik Powers
A person who files a claim with intent to defraud or helps commit a fraud against an insurer is guilty of a crime.
Please be advised that nothing cotained within this document or any act of this company or its representatives is to be construed
as a waiver of any known or unknown defense we may have under the policy.Nor does this letter waive or change any
provisions or conditions of the po icy.
JUDY_&_GEORGE_REVISE 8/11/2016 Page:4
Lindstrom Cleaning& Construction,Inc
9621 10th Avenie North
Plymouth,Mn. 5441-5098
763-544-8761
Fed TIN 41-0847540
I JUDY_&_GEORGE_REVISE
Main Level
Living Room/Entry IHeight:8'
Missing Wall-Goes to Floor 2'6"X 6'8" Opens into HALLWAY
DESCRIPTION QTY UNIT PRICE TOTAL
1. General Demolition-per hour 1.00 HR @ 44.79= 44.79
cutting back plaster and lathe for clean edge for drywall
2. Mask per square foot for drywall or plaster work 139.56 SF @ 0.16= 22.33
3. 5/8"-drywall per LF-up to 2'(tall 12.00 LF @ 7.26= 87.12
4. ELECTRICAL 1 1.00 EA @ ELECTRICAL
Refeed and replace 2 receptacles on gutted wall.Refeed telephone jack
5. Casing-2 1/4" I 31.00 LF @ 1.72= 53.32
6. Baseboard-5 1/4" 23.00 LF @ 8.08= 185.84
Adjusted"Market Conditions"an additional$4.30,as baseboards need to be custom milled to match up to existing.$4.30/LF is the
additional material cost for custom)milling.
7. Seal&paint casing-two coats I 31.00 LF @ 1.21 = 37.51
8. Paint door/window trim&jamb- 1 coat(per side) 2.00 EA @ 17.09= 34.18
9. Paint door slab only- I coat(p side) 1.00 EA @ 19.97= 19.97
10. Seal&paint baseboard,oversi ed-two coats 23.00 LF @ 1.29= 29.67
11. Paint baseboard,oversized-o e coat 45.00 LF @ 0.84= 37.80
12. Painter-per hour 0.50 HR @ 60.00= 30.00
labor to cut around all trim with br.ish
13. Seal the surface area w/latex based stain blocker-one coat 24.00 SF @ 0.50= 12.00
new drywall
14. Paint the walls-one coat 363.33 SF @ 0.54= 196.20
15. Sand and seal wood floor 139.56 SF @ 3.02= 421.47
16. Add for dustless floor sanding . 139.56 SF @ 1.00= 139.56
17. Carpet pad-Premium grade 139.56 SF @ 1.13= 157.70
18. Carpet pad-Premium grade 139.56 SF @ -1.13= -157.70
19. Carpet-Premium grade 165.25 SF @ 5.40= 892.35
20. Carpet-Premium grade 165.25 SF @ -5.40= -89235
21. Additional labor cost for Berber or patterned carpets 139.56 SF @ 0.22= 30.70
22. Additional labor cost for Berber or patterned carpets 139.56 SF @ -0.22= -30.70
23. Final cleaning-construction-Residential 139.56 SF @ 0.18= 25.12
I
Bedroom I Height:8'
DESCRIPTION QTY UNIT PRICE TOTAL
24. Detach&Reset Light fixture 2.00 EA @ 50.15= 100.30
JUDY_&_GEOIGE_REVISE 8/11/2016 Page: 5
Lindstrom Cleaning& Construction,Inc
9621 10th Avenue North
Plymouth,Mn.35441-5098
763-544-8761
Fed TIN 41-0847540
CONTINUED-Bedroom
DESCRIPTION QTY UNIT PRICE TOTAL
wall lamps detached for wallpaper removal and replacement
25. Window drapery-hardware-(Detach&reset 2.00 EA @ 32.81 = 65.62
26. R&R Wallpaper 370.67 SF @ 2.58= 956.33
27. R&R Wallpaper 370.67 SF @ -2.58= -956.33
28. Prep wall for wallpaper 370.67 SF @ 0.43= 159.39
29. Prep wall for wallpaper ' 370.67 SF @ -0.43= -159.39
30. General Demolition-per hour 1.00 HR @ 44.79= 44.79
cutting back plaster and lathe for clean edge for drywall
31. Mask per square foot for drywiill or plaster work 114.23 SF @ 0.16= 18.28
32. 5/8"-drywall per LF-up to tall 7.00 LF @ 7.26= 50.82
33. ELECTRICAL 1.00 EA @ ELECTRICAL
refeed one receptacle
34. Painter-per hour 0.50 HR @ 60.00= 30.00
labor to cut around all trim with brash
35. Seal the surface area w/latex b4sed stain blocker-one coat 24.00 SF @ 0.50= 12.00
new plaster
36. Casing-2 1/4" 27.00 LF @ 1.72= 46.44
37. Baseboard-5 1/4" 8.00 LF @ 8.08= 64.64
Adjusted"Market Conditions"an additional$4.30,as baseboards need to be custom milled to match up to existing.$4.30/LF is the
additional material cost for custom milling.
38. Seal&paint casing-two coats. 27.00 LF @ 1.21 = 32.67
39. Paint door/window trim&jamb- 1 coat(per side) 3.00 EA @ 17.09= 51.27
40. Paint door slab only- 1 coat(per side) 3.00 EA @ 19.97= 59.91
41. Seal&paint baseboard,oversized-two coats 8.00 LF @ 1.29= 10.32
42. Paint baseboard,oversized-one coat 46.33 LF @ 0.84= 38.92
43. Sand and seal wood floor I 114.23 SF @ 3.02= 344.97
44. Add for dustless floor sanding 114.23 SF @ 1.00= 114.23
45. Carpet pad-Premium grade 114.23 SF @ 1.13= 129.08
46. Carpet pad-Premium grade 114.23 SF @ -1.13= -129.08
47. Carpet-Premium grade 137.17 SF @ 5.40= 740.72
48. Carpet-Premium grade 137.17 SF @ -5.40= -740.72
49. Additional labor cost for Berber Or patterned carpets 114.23 SF @ 0.22= 25.13
50. Additional labor cost for Berber or patterned carpets 114.23 SF @ -0.22= -25.13
51. Final cleaning-construction-Residential 114.23 SF @ 0.18= 20.56
JUDY_&_GEORGE_REVISE 8/11/2016 Page: 6
Lindstrom Cleaning& Construction,Inc
1
9621 10th Avenue North
Plymouth,Mn.55441-5098
763-544-8761
Fed TIN 41-084540
Closetl Height:8'
DESCRIPTION QTY UNIT PRICE TOTAL
52. Painter-per hour 0.10 HR @ 60.00= 6.00
labor to cut around all trim with brush
53. Mask per square foot for drywall or plaster work 7.00 SF @ 0.16= 1.12
54. 5/8"-drywall per LF-up to 'tall 8.50 LF @ 7.26= 61.71
2'tall
55. Batt insulation-4"-R13-paper faced 4.00 SF @ 0.64= 2.56
exterior wall
56. Casing-2 1/4" I 14.00 LF @ 1.72= 24.08
57. Baseboard-5 1/4" 8.50 LF @ 8.08= 68.68
Adjusted"Market Conditions"an additional$4.30,as baseboards need to be custom milled to match up to existing.$4.30/LF is the
additional material cost for custoni milling.
58. Seal&paint casing-two coath 14.00 LF @ 1.21 = 16.94
59. Paint door/window trim&jamb- 1 coat(per side) 1.00 EA @ 17.09= 17.09
60. Paint door slab only- 1 coat(Per side) 1.00 EA @ 19.97= 19.97
61. Seal&paint baseboard,oversized-two coats 8.50 LF @ 1.29= 10.97
62. Detach&Reset Closet shelf and rod package 3.50 LF @ 9.10= 31.85
63. Seal the surface area w/latex based stain blocker-one coat 17.00 SF @ 0.50= 8.50
new drywall
64. Paint the walls-one coat 88.00 SF @ 0.54= 47.52
65. Sand and seal wood floor 7.00 SF @ 3.02= 21.14
66. Add for dustless floor sanding 7.00 SF @ 1.00= 7.00
67. Carpet pad-Premium grade 7.00 SF @ 1.13= 7.91
68. Carpet pad-Premium grade 7.00 SF @ -1.13= -7.91
69. Carpet-Premium grade I 23.92 SF @ 5.40= 129.17
70. Carpet-Premium grade 23.92 SF @ -5.40= -129.17
71. Additional labor cost for Berber or patterned carpets 7.00 SF @ 0.22= 1.54
72. Additional labor cost for Berl#er or patterned carpets 7.00 SF @ -0.22= -1.54
73. Final cleaning-construction-Residential 7.00 SF @ 0.18= 1.26
closet Height:8'
DESCRIPTION QTY UNIT PRICE TOTAL
74. Painter-per hour 0.10 HR @ 60.00= 6.00
labor to cut around all trim with brush
75. Mask per square foot for drywall or plaster work 6.83 SF @ 0.16= 1.09
76. 5/8"-drywall per LF-up to 2't 11 8.33 LF @ 7.26= 60.48
2'tall I
77. Casing-2 1/4" I 14.00 LF @ 1.72= 24.08
JUDY_&_GEORGE_REVISE I8/11/2016 Page: 7
Lindstrom Cleaning& Construction,Inc
9621 10th Ave*North
Plymouth,Mn. 5441-5098
763-544-8761
Fed TIN 41-08417540
CONTINUED-closet
DESCRIPTION QTY UNIT PRICE TOTAL
78. Baseboard-5 1/4" 8.33 LF @ 8.08= 67.31
Adjusted"Market Conditions"an additional$4.30,as baseboards need to be custom milled to match up to existing.$4.30/LF is the
additional material cost for custo milling.
79. Seal&paint casing-two co is 14.00 LF @ 1.21 = 16.94
80. Paint door/window trim&ja b- 1 coat(per side) 1.00 EA @ 17.09= 17.09
81. Paint door slab only- 1 coat per side) 1.00 EA @ 19.97= 19.97
82. Seal&paint baseboard,over ized-two coats 8.33 LF @ 1.29= 10.75
83. Detach&Reset Closet shelf nd rod package 3.50 LF @ 9.10= 31.85
84. Seal the surface area w/latex ased stain blocker-one coat 17.00 SF @ 0.50= 8.50
new drywall
85. Paint the walls-one coat 86.67 SF @ 0.54= 46.80
86. Sand and seal wood floor 6.83 SF @ 3.02= 20.63
87. Add for dustless floor sanding 6.83 SF @ 1.00= 6.83
88. Carpet pad-Premium grade 6.83 SF @ 1.13= 7.72
89. Carpet pad-Premium grade 6.83 SF @ -1.13= -7.72
90. Carpet-Premium grade 24.67 SF @ 5.40= 133.22
91. Carpet-Premium grade 24.67 SF @ -5.40= -133.22
92. Additional labor cost for Berber or patterned carpets 6.83 SF @ 0.22= 1.50
93. Additional labor cost for Berber or patterned carpets 6.83 SF @ -0.22= -1.50
94. Final cleaning-construction-Residential 6.83 SF @ 0.18= 1.23
Kitchen/Laundry Room Height:8'
Missing Wall-Goes to Floor 2'6" X 6'8" Opens into HALLWAY
DESCRIPTION QTY UNIT PRICE TOTAL
95. Mask per square foot for drywall or plaster work 96.47 SF @ 0.16= 15.44
96. Drywall tape joint/repair-pet LF 16.00 LF @ 5.58= 89.28
97. R&R Batt insulation-4"-R13-paper faced 16.00 SF @ 0.86= 13.76
Exterior Wall
98. 5/8"-drywall per LF-up to 2'tall 38.00 LF @ 7.26= 275.88
2'tall around entire room
99. ELECTRICAL 1.00 EA @ ELECTRICAL
Install 20 amp receptacle for wasl''er and dryer,refeed and replace three receptacles,replace timer
100. Painter-per hour 1.00 HR @ 60.00= 60.00
JUDY_&_GEORGE_REVISE 8/11/2016 Page: 8
Lindstrom leaning& Construction,Inc
9621 10th Avenue North
Plymouth,Mn.55441-5098
763-544-8761
Fed TIN 41-0847540
CONTINUED-Kitchen/Laundry Room
DESCRIPTION QTY UNIT PRICE TOTAL
labor to cut around all trim with bush,and to cut in wall line when painting ceiling
101. Mask and cover light fixture 1.00 EA @ 11.62= 11.62
102. Seal the surface area w/latex based stain blocker-one coat 124.00 SF @ 0.50= 62.00
new drywall
103. Paint the walls and ceiling- o coats 403.81 SF @ 0.79= 319.01
104. Sheathing-plywood-3/4" DX 96.47 SF @ 1.98= 191.01
105. Linoleum floor covering(sh et goods) 142.67 SF @ 7.85= 1,119.96
106. Cabinetry-lower(base)unit 5.50 LF @ 160.81 = 884.46
North side base cabinet damaged fiom water and demolition
107. Cabinetry-lower(base)units 5.50 LF @ -160.81= -884.46
North side base cabinet damaged fi om water and demolition
108. (Install)Countertop-post formed plastic laminate-Reset 5.50 LF @ 9.21 = 50.66
North side cabinet counter top 1
109. (Install)Countertop-post 1�jormed plastic laminate-Reset 5.50 LF @ -9.21 = -50.66
North side cabinet counter top
110. (Install)Cabinetry-lower(bse)units-Reset 9.00 LF @ 34.37= 309.33
South side cabinets
111. (Install)Cabinetry-lower(base)units-Reset 9.00 LF @ -34.37= -309.33
South side cabinets
112. Countertop-flat laid plastic liminate 9.00 LF @ 37.67= 339.03
Southside cabinet counter top
113. Countertop-flat laid plastic laminate 9.00 LF @ -37.67= -339.03
Southside cabinet counter top
114. R&R 6"backsplash for flat laid countertop 9.00 LF @ 12.60= 113.40
115. R&R 6" backsplash for flat laid countertop 9.00 LF @ -12.60= -113.40
116. Backsplash-plastic laminate 6.00 SF @ 6.19= 37.14
There is an additional 3'x 2'area of backsplash on wall above the 6"strip at the end of the cabinets that was removed
117. Backsplash-plastic laminate 6.00 SF @ -6.19= -37.14
There is an additional 3'x 2'area of backsplash on wall above the 6"strip at the end of the cabinets that was removed
118. Paint cabinetry-lower-faces only 9.00 LF @ 13.48= 121.32
9'bank of lower cabinets on South side of room
119. Paint cabinetry-lower-faces only 9.00 LF @ -13.48= -121.32
9'bank of lower cabinets on South side of room
120. Cabinetry-upper(wall)unis-Detach&reset 5.75 LF @ 49.03= 281.92
detach only-remove all upper cabir.ets
121. Detach&Reset Shelving-12"-in place 9.00 LF @ 7.01= 63.09
JUDY_&_GEORGE_REVISE 8/11/2016 Page:9
Lindstrom 9Ieaning& Construction, Inc
9621 10th Avenue North
Plymouth,Mn. 5441-5098
763-544-8761
Fed TIN 41-0847540
CONTINUED-Kitchen/Laundry Room
DESCRIPTION QTY UNIT PRICE TOTAL
detach only-remove all shelving in kitchen/laundry
122. Drywall Installer/Finish r-per hour 6.00 HR @ 67.00= 402.00
labor to repair walls where cabin is and back splash was removed
123. Baseboard-5 1/4" 23.50 LF @ 8.08= 189.88
Adjusted"Market Conditions"an additional$4.30,as baseboards need to be custom milled to match up to existing.$4.30/LF is the
additional material cost for custo ►milling.
124. Baseboard-5 1/4" 14.50 LF @ 8.08= 117.16
Adjusted"Market Conditions"anadditional$4.30,as baseboards need to be custom milled to match up to existing.$4.30/LF is the
additional material cost for custorn milling.
This is the additional lineal footage that was subtracted from the insurance estimate for cabinets.Now that cabinets are being
removed,base will be installed ar pund entire room.
125. Casing-2 1/4" 17.00 LF @ 1.72= 29.24
126. Base shoe 38.00 LF @ 1.19= 45.22
127. Seal&paint casing-two coats 17.00 LF @ 1.21 = 20.57
128. Paint door/window trim&jamb- 1 coat(per side) 2.00 EA @ 17.09= 34.18
door opening to room and windo'' trim and jam as 3'piece of casing was detached during demolition
129. Seal&paint baseboard,ovetsized-two coats 23.50 LF @ 1.29= 30.32
130. Seal&paint baseboard,o ersized-two coats 14.50 LF @ 1.29= 18.71
additional painting due to baseb d going all the way around entire room
131. Paint baseboard,oversized-one coat 23.50 LF @ 0.84= 19.74
132. Paint baseboard,oversized-one coat 14.50 LF @ 0.84= 12.18
additional painting due to baseboa d going all the way around entire room
133. Seal&paint base shoe or quarter round 38.00 LF @ 0.65= 24.70
134. Laundry tub-Detach&reset 0.50 EA @ PLUMBING
reset only
135. P-trap assembly-ABS(plastic) 2.00 EA @ PLUMBING
laundry tub and kitchen sink
136. Angle stop valve 4.00 EA @ PLUMBING
laundry tub and kitchen sink
137. Washing machine-Remove&reset 0.50 EA @ PLUMBING
Reset only
138. Dryer-Remove&reset-ga 1.00 EA @ HVAC
reset only
139. Detach&Reset Sink faucet-Kitchen 0.50 EA @ PLUMBING
reset only
140. Refrigerator-Remove&reset 0.50 EA @ 38.94= 19.47
reset only
JUDY_&_GEORGE_REVISE 8/11/2016 Page: 10
Lindstrom Cleaning& Construction,Inc
9621 10th Avenlue North
Plymouth,Mn.$5441-5098
763-544-8761
Fed TIN 41-0841540
CONTINUED-Kitchen/Laundry Room
DESCRIPTION QTY UNIT PRICE TOTAL
141. Final cleaning-constructioIn-Residential 96.47 SF @ 0.18= 17.36
Bathroom Height:8'
DESCRIPTION QTY UNIT PRICE TOTAL
142. Sheathing-plywood-3/4"C'DX 37.06 SF @ 1.98= 73.38
143. Linoleum floor covering(shift goods) 36.17 SF @ 7.85= 283.93
144. Vanity 2.50 LF @ 131.81 = 329.53
145. Ductwork-hot or cold air 2.00 LF @ HVAC
under cabinet heat run with toekic register in vanity
146. Heat/AC register-Mechanically attached 1.00 EA @ HVAC
147. Detach&Reset Vanity top-one sink-cultured marble 1.25 LF @ 48.50= 60.63
reset only
148. Detach&Reset Sink faucet Bathroom 0.50 EA @ PLUMBING
reset only
149. P-trap assembly-ABS(plastc) 1.00 EA @ PLUMBING
150. Angle stop valve 2.00 EA @ PLUMBING
151. Baseboard-5 1/4" 11.00 LF @ 8.08= 88.88
Adjusted"Market Conditions"an additional$4.30,as baseboards need to be custom milled to match up to existing.$4.30/LF is the
additional material cost for custom milling.
152. Base shoe 11.00 LF @ 1.19= 13.09
153. Painter-per hour 0.25 HR @ 60.00= 15.00
labor to cut around all trim with b sh
154. Paint door/window trim&ja b- 1 coat(per side) 1.00 EA @ 17.09= 17.09
155. Paint door slab only- 1 coat(per side) 1.00 EA @ 19.97= 19.97
156. Seal&paint baseboard,over ized-two coats 15.00 LF @ 1.29= 19.35
157. Paint baseboard,oversized-clne coat 15.00 LF @ 0.84= 12.60
158. Seal&paint base shoe or quarter round 15.00 LF @ 0.65= 9.75
159. Seal&paint paneling 32.00 SF @ 0.97= 31.04
160. Toilet-Detach&reset 0.50 EA @ PLUMBING
reset only
161. Final cleaning-construction-Residential 37.06 SF @ 0.18= 6.67
JUDY_&_GEORGE_REVISE 8/11/2016 Page: 11
Lindstrom leaning& Construction,Inc
9621 10th Ave e North
Plymouth,Mn. 5441-5098
763-544-8761
Fed TIN 41-08 7540
Hallway Height:8'
Missing Wall-Goes to Floor 2'6"X 6'8" Opens into KITCHEN_LAUN
Missing Wall-Goes to Floor 2'6"X 6'8" Opens into LIVING_ROOM_
Subroom: Closet(2) Height:8'
DESCRIPTION QTY UNIT PRICE TOTAL
162. Mask per square foot for drywall or plaster work 27.49 SF @ 0.16= 4.40
163. 5/8"-drywall per LF-up to 2'tall 15.17 LF @ 7.26= 110.13
2'tall around entire room
164. Painter-per hour 0.25 HR @ 60.00= 15.00
labor to cut around all trim with brush
165. Seal the surface area w/latex based stain blocker-one coat 30.00 SF @ 0.50= 15.00
new drywall
166. Paint the walls-one coat 208.00 SF @ 0.54= 112.32
167. Sheathing-plywood-3/4"CDX 27.49 SF @ 1.98= 54.43
168. Linoleum floor covering(sheet goods) 57.50 SF @ 7.85= 451.38
169. Baseboard-5 1/4" 15.17 LF @ 8.08= 122.57
Adjusted"Market Conditions"an;additional$4.30,as baseboards need to be custom milled to match up to existing.$4.30/LF is the
additional material cost for custom milling.
170. Casing-2 1/4" 28.00 LF @ 1.72= 48.16
171. Base shoe 15.17 LF @ 1.19= 18.05
172. Seal&paint casing-two cgats 28.00 LF @ 1.21 = 33.88
173. Paint door/window trim&j mb- 1 coat(per side) 4.00 EA @ 17.09= 68.36
door opening to room and window trim and jam as 3'piece of casing was detached during demolition
174. Paint door slab only- 1 coat(per side) 2.00 EA @ 19.97= 39.94
175. Seal&paint baseboard,ove sized-two coats 15.17 LF @ 1.29= 19.57
176. Paint baseboard,oversized-one coat 15.17 LF @ 0.84= 12.74
177. Seal&paint base shoe or quarter round 15.17 LF @ 0.65= 9.86
178. Final cleaning-construction-Residential 27.49 SF @ 0.18= 4.95
hallway2 Height:8'
Missing Wall 3'X 8' Opens into Exterior
DESCRIPTION QTY UNIT PRICE TOTAL
179. Painter-per hour 0.25 HR @ 60.00= 15.00
labor to cut around all trim with brush
180. Paint the walls-one coat 157.33 SF @ 0.54= 84.96
181. Sheathing-plywood-3/4" DX 21.83 SF @ 1.98= 43.22
182. Linoleum floor covering(sh et goods) 35.33 SF @ 7.85= 277.34
183. Baseboard-5 1/4" 12.17 LF @ 8.08= 98.33
JUDY_&_GEORGE_REVISE 8/11/2016 Page: 12
Lindstrom Cleaning& Construction,Inc
9621 10th Avenjue North
Plymouth,Mn. 5441-5098
763-544-8761
Fed TIN 41-08 7540
CONTINUED-hallway2
DESCRIPTION QTY UNIT PRICE TOTAL
Adjusted"Market Conditions"and additional$4.30,as baseboards need to be custom milled to match up to existing.$4.30/LF is the
additional material cost for custom milling.
184. Base shoe 12.17 LF @ 1.19= 14.48
185. Paint door/window trim&jamb- 1 coat(per side) 4.00 EA @ 17.09= 68.36
includes both sides of hallway closet door jam and trim
186. Paint door slab only- 1 coa (per side) 4.00 EA @ 19.97= 79.88
includes both sides of hallway closet door slab
187. Seal&paint baseboard,oversized-two coats 12.17 LF @ 1.29= 15.70
188. Paint baseboard,oversized;one coat 12.17 LF @ 0.84= 10.22
189. Seal&paint base shoe or quarter round 12.17 LF @ 0.65= 7.91
190. Seal&paint closet shelving-single shelf 1.00 EA @ 41.83= 41.83
2 shelves in hallway cove
191. Final cleaning-construction-Residential 21.83 SF @ 0.18= 3.93
Storage Height:8'
DESCRIPTION QTY UNIT PRICE TOTAL
192. Painter-per hour 0.15 HR @ 60.00= 9.00
labor to cut around all trim with b sh
193. Paint the walls-one coat 124.00 SF @ 0.54= 66.96
194. Sheathing-plywood-3/4" DX 14.10 SF @ 1.98= 27.92
195. Linoleum floor covering(sh et goods) 39.33 SF @ 7.85= 308.74
196. Baseboard-5 1/4" 10.00 LF @ 8.08= 80.80
Adjusted"Market Conditions"an dditional$4.30,as baseboards need to be custom milled to match up to existing.$4.30/LF is the
additional material cost for custo milling.
197. Base shoe 10.00 LF @ 1.19= 11.90
198. Paint door/window trim&j mb- 1 coat(per side) 1.00 EA @ 17.09= 17.09
includes both sides of hallway clo et door jam and trim
199. Paint door slab only- 1 coat(per side) 1.00 EA @ 19.97= 19.97
includes both sides of hallway clo et door slab
200. Seal&paint baseboard,ove sized-two coats 10.00 LF @ 1.29= 12.90
201. Paint baseboard,oversized- ne coat 10.00 LF @ 0.84= 8.40
202. Seal&paint base shoe or qu rter round 10.00 LF @ 0.65= 6.50
203. Final cleaning-construction-Residential 14.10 SF @ 0.18= 2.54
JUDY_&_GEORGE_REVISE 8/11/2016 Page: 13
Lindstrom Cleaning& Construction,Inc
9621 10th Ave lue North
Plymouth,Mn. 5441-5098
763-544-8761
Fed TIN 41-0847540
Tuck under Garage
Garage Height:8'
DESCRIPTION QTY UNIT PRICE TOTAL
204. Contents-move out then reset-Extra large room 1.00 EA @ 161.44= 161.44
205. Batt insulation- 10"-R30-paper faced 403.34 SF @ 1.22= 492.07
206. Mask per square foot for drywall or plaster work 403.34 SF @ 0.16= 64.53
207. Carpenter-General Framer-per hour 8.00 HR @ 64.86= 518.88
Additional labor to prepare ceiling for drywall.
208. 5/8"drywall-hung,taped,1loated,ready for paint 403.34 SF @ 1.86= 750.21
209. Texture drywall-smooth/skim coat 403.34 SF @ 0.96= 387.21
210. Drywall Installer/Finisher-I per hour 4.00 HR @ 67.00= 268.00
additional labor to work around v nting/ductwork,garage door opener,and other mechanicals
211. Overhead Door Installer-p r hour 3.00 HR @ 71.63= 214.89
re-adjust overhead door from rem val and replacement of plaster ceiling
212. R&R Overhead(garage)door opener 1.00 EA @ 339.23= 339.23
garage door opener is no longer working since water damage occurred
213. Hazardous Waste/Mold Remediation-Labor Minimum 1.00 EA @ 159.36= 159.36
clean and remediate mold in cornets of garage walls
214. Ductwork system-hot and Old air(per run)-Insulated 1.00 EA @ HVAC
215. ELECTRICAL 1.00 EA @ ELECTRICAL
Demo exposed wiring,re-strap cor duit,refeed and replace receptacle for door opener,refeed and replace three switches,refeed and
replace three 4'LED strip lights(florescent cost equivalent)
216. Painter-per hour 1.50 HR @ 60.00= 90.00
cut in wall line with a brush whenainting ceiling and cutting around all utilities in garage ceiling
217. Seal/prime then paint the ceiling(2 coats) 403.34 SF @ 0.77= 310.57
218. Paint masonry 642.67 SF @ 0.71 = 456.30
I
219. Clean concrete the floor 403.34 SF @ 0.21 = 84.70
220. Paint concrete the floor 403.34 SF @ 0.75= 302.51
221. R&R Exterior door slab-metal-insulated-flush or panel 1.00 EA @ 209.85= 209.85
222. Finish Carpenter-per hour 1.00 HR @ 69.94= 69.94
adjust exterior door to fit
223. R&R Security system-contadt w/wire(per opening) 1.00 EA @ 81.57= 81.57
224. Final cleaning-construction-Residential 403.34 SF @ 0.18= 72.60
i
General Conditions j
DESCRIPTION QTY UNIT PRICE TOTAL
225. Content Manipulation charge-aper hour 12.00 HR @ 39.45= 473.40
labor to move contents out of home and into storage pod and back after repairs are complete.2 laborers for 3 hours,2 different days
226. Job-site cargo/storage container-20'long-per month 1.00 MO @ 119.00= 119.00
JUDY_&_GEORGE_REVISE8/11/2016 Page: 14
Lindstromleaning & Construction, Inc
9621 10th Avenlue North
Plymouth,Mn. 5441-5098
763-544-8761
Fed TIN 41-08447540
CONTINUED-General Conditions
DESCRIPTION QTY UNIT PRICE TOTAL
Working in area with limited spade. living room and bedroom are loaded with contents,partially due to all cabinetry and counters
removed from kitchen/laundry. ill need container to store contents in order to access areas for repairs
227. Job-site cargo container-pi k up/del.(each way) 16'-40' 2.00 EA @ 84.00= 168.00
228. Haul debris-per pickup tru k load-including dump fees 2.00 EA @ 131.31 = 262.62
229. Haul debris-per pickup t uck load-including dump fees 2.00 EA @ -131.31= -262.62
230. Dumpster load-Approx. 0 yards,4 tons of debris 1.00 EA @ 385.00= 385.00
231. Electrical(Bid Item) 1.00 EA @ 3,835.00= 3,835.00
232. Plumbing(Bid Item) 1.00 EA @ 3,238.00= 3,238.00
All plumbing related line items included,plus re-route drain/waste line and vent per code violation.
233. Heat,Vent,&Air Conditioning(Bid Item) 1.00 EA @ 3,910.00= 3,910.00
Grand Total Areas:
2,548.00 SF Walls 867.90 SF Ceiling 3,415.90 SF Walls and Ceiling
867.90 SF Floor 96.43 SY Flooring 316.83 LF Floor Perimeter
0.00 SF Long Wall 0.00 SF Short Wall 326.83 LF Ceil.Perimeter
867.90 Floor Area 953.87 Total Area 2,548.00 Interior Wall Area
1,653.00 Exterior Wall Area 186.33 Exterior Perimeter of
Walls
0.00 Surface Area 0.00 Number of Squares 0.00 Total Perimeter Length
0.00 Total Ridge Length 0.00 Total Hip Length
Coverage Item Total % ACV Total
Dwelling 16,287.05 59.73% 19,926.47 100.00%
Code Compliance 10,983.00 40.27% 0.00 0.00%
Total 27,270.05 100.00% 19,926.47 100.00%
JUDY_&_GEORGE_REVISE 8/11/2016 Page: 15
LindstromIleaninConstruction, In
g& c
9621 10th Avenue North
Plymouth,Mn.$5441-5098
763-544-8761
Fed TIN 41-0847540
Summary for Dwelling
Line Item Total 16,287.05
Matl Sales Tax Reimb 300.65
Subtotal 16,587.70
Overhead 1,658.86
Profit 1,658.86
Cleaning Sales Tax 21.05
Replacement Cost Value $19,926.47
Less Deductible (1,000.00)
Net Claim $18,926.47
Erik Powers
JUDY_&_GEORGE_REVISE 8/11/2016 Page: 16
Lindstrom Cleaning& Construction,Inc
9621 10th Av ue North
Plymouth,Mn. 5441-5098
763-544-8761
Fed TIN 41-0847540
Summary for Code Compliance
Line Item Total 10,983.00
Overhead 1,098.30
Profit 1,098.30
Replacement Cost Value $13,179.60
Less Depreciation (13,179.60)
Actual Cash Value $0.00
Net Claim $0.00
Total Recoverable Depreciation 13,179.60
Net Claim if Depreciation is Recovered $13,179.60
Erik Powers
JUDY_&_GEORGE_REVISE 8/11/2016 Page: 17
Lindstrom Cleaning& Construction,Inc
9621 10th Avenue North
Plymouth,Mn.$5441-5098
763-544-8761
Fed TIN 41-0847540
Recap of Taxes,Overhead and Profit
Overhead(10%) Profit(10%) Matl Sales Tax Manuf.Home Tax Cleaning Sales Tax Clothing Acc Tax
Reimb(7.275%) (7.275%) (7.275%) (7.275%)
Line Items
2,757.16 2,757.16 300.65 0.00 21.05 0.00
Total
2,757.16 2,757.16 300.65 0.00 21.05 0.00
JUDY_&_GEORGE_REVISE 8/11/2016 Page: 18
Lindstromleaning& Construction,Inc
9621 10th Avenue North
Plymouth,Mn.55441-5098
763-544-8761
Fed TIN 41-08'7540
Recap by Room
Estimate:JUDY_&_GEORGE_$EVISE
Area:Main Level
Living Room/Entry 1,376.88 5.05%
Coverage:Dwelling I 100.00% = 1,376.88
Bedroom 1,105.74 4.05%
Coverage:Dwelling 100.00% = 1,105.74
Closet! 346.39 1.27%
Coverage:Dwelling 11 100.00% = 346.39
closet 339.55 1.25%
Coverage:Dwelling 100.00% = 339.55
Kitchen/Laundry Room II 3,483.70 12.77%
Coverage:Dwelling I 100.00% = 3,483.70
Bathroom 980.91 3.60%
Coverage:Dwelling 100.00% = 980.91
Hallway 1,140.74 4.18%
Coverage:Dwelling 11 100.00% = 1,140.74
hallway2 761.16 2.79%
Coverage:Dwelling 100.00% = 761.16
Storage 572.72 2.10%
Coverage: Dwelling I 100.00% = 572.72
Area Subtotal: Main Levelll 10,107.79 37.07%
Coverage:Dwelling 11 100.00% = 10,107.79
Area:Tuck under Garage
Garage 5,033.86 18.46%
Coverage:Dwelling 11 100.00% = 5,033.86
Area Subtotal: Tuck under Garage 5,033.86 18.46%
Coverage:Dwelling 100.00% = 5,033.86
General Conditions 12,128.40 44.48%
Coverage:Dwelling I 9.44% = 1,145.40
Coverage:Code Compliance 90.56% = 10,983.00
Subtotal of Areas 27,270.05 100.00%
Coverage:Dwelling 11 59.73% = 16,287.05
Coverage:Code Complianlce 40.27% = 10,983.00
II
Total 27,270.05 100.00%
JUDY_&_GEORGE_REVISE 8/11/2016 Page: 19
Lindstrom gleaning& Construction,Inc
9621 10th Avee North
Plymouth,Mn.55441-5098
763-544-8761
Fed TIN 41-0847540
Recap by Category with Depreciation
O&P Items I RCV Deprec. ACV
APPLIANCES 19.47 19.47
Coverage:Dwelling @ 100.00% = 19.47
CABINETRY 611.45 611.45
Coverage:Dwelling @ 100.00% = 611.45
CLEANING 240.92 240.92
Coverage:Dwelling I @ 100.00% = 240.92
CONTENT MANIPULATION 921.84 921.84
Coverage:Dwelling @ 100.00% = 921.84
GENERAL DEMOLITION I 510.13 510.13
Coverage:Dwelling j @ 100.00% = 510.13
DOORS 734.47 734.47
Coverage:Dwelling @ 100.00% = 734.47
DRYWALL 1 2,670.03 2,670.03
Coverage:Dwelling @ 100.00% = 2,670.03
ELECTRICAL 3,914.04 3,835.00 79.04
Coverage:Dwelling I@ 2.02% = 79.04
Coverage:Code Compliance @ 97.98% = 3,835.00
FLOOR COVERING-RESILIENT 2,441.35 2,441.35
Coverage:Dwelling @ 100.00% = 2,441.35
FLOOR COVERING-WOOD 1,075.83 1,075.83
Coverage:Dwelling 1 @ 100.00% = 1,075.83
FINISH CARPENTRY/TRIMWORK 1,608.88 1,608.88
Coverage:Dwelling @ 100.00% = 1,608.88
FRAMING&ROUGH CARPENTRY 908.84 908.84
Coverage:Dwelling @ 100.00% = 908.84
HAZARDOUS MATERIAL REMEDIATION 159.36 159.36
Coverage:Dwelling @ 100.00% = 159.36
HEAT, VENT&AIR CONDIT>(ONING 3,910.00 3,910.00 0.00
Coverage:Code Compliance @ 100.00% = 3,910.00
INSULATION 504.87 504.87
Coverage:Dwelling @ 100.00% = 504.87
LIGHT FIXTURES 100.30 100.30
Coverage:Dwelling I @ 100.00% = 100.30
MARBLE-CULTURED OR NATURAL 60.63 60.63
Coverage:Dwelling @ 100.00% = 60.63
PLUMBING 3,238.00 3,238.00 0.00
Coverage:Code Compliance @ 100.00% = 3,238.00
PAINTING 3,574.02 3,574.02
Coverage:Dwelling @ 100.00% = 3,574.02
WINDOW TREATMENT 65.62 65.62
Coverage:Dwelling @ 100.00% = 65.62
JUDY_&_GEORGE_REVISE 8/11/2016 Page:20
Lindstrom leaning& Construction,Inc
9621 10th Avenue North
Plymouth,Mn.$5441-5098
763-544-8761 I
Fed TIN 41-0847540
O&P Items RCV Deprec. ACV
O&P Items Subtotal 27,270.05 10,983.00 16,287.05
Matl Sales Tax Reimb 300.65 300.65
Coverage:Dwelling @ 100.00% = 300.65
Overhead 2,757.16 1,098.30 1,658.86
Coverage:Dwelling @ 60.17% = 1,658.86
Coverage:Code Compliance) @ 39.83% = 1,098.30
Profit 2,757.16 1,098.30 1,658.86
Coverage:Dwelling @ 60.17% = 1,658.86
Coverage:Code Compliance @ 39.83% = 1,098.30
Cleaning Sales Tax 21.05 21.05
Coverage:Dwelling @ 100.00% = 21.05
Total 33,106.07 13,179.60 19,926.47
JUDY_&_GEORGE_REVISE 8/11/2016 Page:21
Tuck under Garage
20' 9"
20' 1"
Garage °1
0 0
N
Tuck under Garage
JUDY_&_GEORGE_REVISE 8/11/2016 Page:22
Main Level
_i 21'9" 1
10' 8" 10' 1" 0
0
MLiving Room/Entry r, Bedroom r,
\
/ 3. 5.. ' 6�,
closet~ 2' 6" oset]'N
1
..-4' 10" 3' 12' 7"
Bathroom/ Hallway Kitchen/Laundry Room o0
in
r,
r,
Storage .-, /
oo 'q, 12' 11"
N
N 1 T
1,3,3,,4_, p kllway2 H2'-� cv
i4C l DS (2\ T _ i
I N C-i
1Rri
1 N
1-2'3"i
1I-
Main
Main Level
JUDY_&_GEORGE_RE VISE 8/11/2016 Page:23
per ectio r 0 �, Proposal
•
Pre : Proposal=Date:
HEATING ; AIR CONDITION( G / Jordan 7/29/2016'
Phone: 651-777-7620 ProPQsI.
Fax: 651-777-3252 ' Water Loss
'Customer-Nam, 1 1..'. . cr ct _.m. .... .' J t r .__.
:Lindstrom Construction Erik(763)238-3704 Judy&George Rogosheske(952)475-3594
'?miectAddress I''' JB terry
;540 Old Crystal Bay Rd S Long Lak ,55356 Occupied
Warranty Terms Rebate Options Payment Terms
N/A-No Equipment 'N/A-No Equipment Contractor-In Full Upon Completion
Type t Line Item Detail 'Cost ProductionNotes
Install j 1 Dryer $195 (Relocate dryer vent W/exterior hood
i I
Gas 1 Gas Lines(See Deta I) $325 Install new gaslines for dryer
Includes Air Test Inspection
I
Install ! 1 Ductwork-Supplies/Returns(See Description) $895 Insulate 12x7 return air duct with R-8 foil face
insulation
Install 1 Ductwork-Supplies/Returns(See Description) $1,250 Install (3)supplies and (2)returns.All ducts will be
insulated with R-8 foil face insulation
Perform 1 Duct Blast Test $475 Perform duct blast test required by code
Install 1 Seal Ductwork $395 seal duct work required by code
Permit 1 ;Permit Fee(s) $375
Net Cost: $3,910.00 Total Estimated $3,910.00
App Total Optional: $0.00
niter t, > "ahie hia'I In
Rt:rhatcrs
Total Rebates: $0.00
Proposal Notes
Au material islike manner ed accordingotos standardpp All work to be completed in a 'ACCEPTANCE OF PROPOSAL-The above prices,specifications
Ali material „uaranteed to be ass specified. w
w
cgs.Any alteration of deviation
from above specifications involving extra costs will be executed only upon written, and conditions are satisfactory and are hereby accepted. You are
orders,and will become an extra charge over and above the original estimate.All ;authorized to do the work as specified. Payment will be made as
agreements contingent upon strikes,accidents or delays beyond our control.Owner to outlined above.
carry fire,tornado and other necessary insurance Our workers are fully covered by
Workman's Compensation Insurance Date Of Acceptance:
THIS PROPOSAL MAY BE WITHDRAWN BY US IF NOT
ACCEPTED WITH(,,(, 30 DAYS Customer Signature:
Page 1 of 1
• Estimate
eA Mir RIE
Date Estimate#
3320 E.41ST STRE:T
Mihneapolis, MN 55406,3320 7127,2016 11557
Phone: 612-721-1111 Fax: 6112-721-2602
Customer Information: Job Address:
Lindstrom Cleaning&Construction P.O
9621 10th Avenue North Mick:763-238-8123
Plymouth.MN 55441 JOB???
763.544.8761 -O
763.544.8766-Fax
WEBSITE: WWW.AAMILLWORK.COM
Terms Rep Down Payment Lead Time
Payment due in advance RS/MA 3-4 WEEKS
Item Description Qty Cost Total
Age of Home ***** 11880 HOME/REMODELED IN 1940***** 0.00T
CUSTOM-MOULDI... CUSTOM MOULDING 100 6.2675 626.75T
B C - 136 ADJUST OUR KNIFE TO MATCH CUSTOMER SAMPLE
ACAP 100FT POPLAR HAVE TO MODIFY
*PRICE P1 R FOOT IS BASED ON THE Pt1RCHASE OF THE QTY
ESTIMATED
CUSTOM-STOCK M_. CUSTOM i;TOCK MOULDING 100 0.46 46.0(1'
PAINTGRADE B.ASESHOE IOOFT
Subtotal $672.75
We will rcquine the assigned down payment before any type of production can begin or Sales Tax (7.775%) $52.31
product be ordered.as all orders are custom made. To enter this quotation as an order,sign
and date below. Please return a copy of this quote and deposit. To avoid inaccuracies,
please review details of this estimate. your signature constitutes your approval. Orders are 'Tota 1 $725.06
non-cancelable.
•
SOUTH SIDE
1,1ECTRICAL WIRING PROPOSAL
ELEORIC, INC. i) July 27,2016 v. 332755
11,00
i.4.1 9201 Fast Filooningtun FWY Suite X
Bloomington. MN 55420 LINDSTROM RESTORATION
Ph (952)888 5500 FAX(952) 888-1415 Attn: Erik
9621 10th Avenue North
763-238-3704 (cell) _Plymouth,MN 55441
eriWfirerepair.corrl George and Judy Rogosheske
763-544-8761 n _.540 Old Crystal Bay Rd S., Long Lake 55356
), 4•4 ,,-
1)FciFic xTIONS OF JOB
PER WATER DAMAGE:
UPPER LEVEL:
LIVING ROOM:
Refeed and replace (2) receptacles on gutted wall.
Refeed (1) telephone jack.
BEDROOM:
Refeed (1) receptacle.
BATH:
Cleaned by others.
LAUNDRY ROOM:
Install 20 amp receptacle for washer and dryer.
Refeed and replace (3) receptacles.
Replace timer.
GARAGE:
Demo exposed wiring.
Re-strap conduit.
Refeed and replace receptacle for door opener.
Refeed and replace (3) switches.
Refeed and replace (3) 4' LED strip lights.
Note: Fluorescent cost equivalent.
Note: Arc fault protection included.
Note: Existing Square D QO panel.
Note: Install battery smoke detectors and CO's per code.
PERMIT INCLUDED.
urn1,,„n md di, abol tic,,d1hcd clet tl d 4.111‘,1 tIt 911 1 111n..n.1 nk,fflo,1
THREE THOUSAND
EIGHT HUNDRED&THIRTY-FIVE 3,835.00
th, 'Lc r 4,9 Ott.1 MIA 111.11,I I.11 11 n ditn, n,•t1
Iti in; tTI tAt1111,1:1T.Itittil 1110111111, bt1`1, ,111I1 pt. n1C/11 in tut! L.1111,4,110E1 Jtiv,prpILAN ti Iittlitn‘ FIT, ii11 WI t eritJ i111 If III T.11t1`.
t{,r,,,It uj}, tttn,t1 Tti We'FFIA
p.o,gilent
SOUTHSIDE ELECTRIC Net!0'10 *0 6, o,
Al Johnson, Vice President
t,u 5 5 SIs°,'.i NI
"tom. the tner_may cancel this purchase at an tinte prior to midnight
ON NA(!‘ of the third business day after the data of this purchase. See notice of,
cancellation form tin an esplanation of this right on hack."
•
Plumbing West Inc
Plumbing West Inc Proposal
23248 Walden Ave
Hutchinson, MN 55350 Date Proposal#
(320) 587+0300 07/28/2016 1584
plumbingwest@hotmail.com
Address
Lindstrom Cleaning & Construction Inc
9621 10th Ave N
Plymouth, MN 55441
Job Name
Rogosheske
•
Activity Amount
• 540 Old Crystal Bay Road S. Long Lake, MN
• COMMON BATH
• Reset toilet
Provide and install new supply line and shut off
• Reset lavatory sink and fauce
Provide and install new suppl lines, p-trap, and shut off valves
• KITCHEN/LAUNDRY
• Reset kitchen sink and faucet
Provide and install new supply lines, p-trap, and shut off valves
• Reset washing machine
• CODE ISSUES
• Currently laundry piping is undersized and has no venting - laundry to move to kitchen
sink wall where plumbing is not subject to freezing.
• Remove laundry drain in garage ceiling
• Provide and install new drain, waste, vent, and water supply piping to new laundry box
and kitchen sink
• Note-wall demolition by others
•Contract price 3,238.00
All materials supplied by Plumbing Wet are guaranteed to be as specified. Total $3,238.00
Plumbing West can not warranty fixture provided by retail outlets.Work will
be completed in a timely workman like manner.Alterations from contract
specifications will require written chang orders,and will become an extra
charge above contract amount. Upgraded fixtures may have an extra labor
charge.This proposal may be withdrawn if not accepted within 30 days.
Accepted By Accepted Date
l.� / Y/
..(5 ,-4...„, or 11,011 TIME
CITY OF ORONO CALLED IN •*" I' /
INSPECTION NOT E ��cc EDUCED i,— D/r/r I(//� �V
% '
PERMIT NO. 6-0/D6S�O PL 34) EDDL,
ADDRESS U/t / JSTZ•t'f cgthtekJ.
OWNER ELEPI(O O. 73 24/3
CONTRACTOR o' / I� " / 7:23Tt....sittitivu
DESCRIPTION / ' '' V
W▪ ❑ FOOTING 0 DEMO-Fl AL 0 SEPTIC FINAL
Q ❑ POURED WALL 0 PLUMBIN R 0 EXCAV/GRADING/FILLING
C ❑ FOUNDATION WATERPROOF 0 PLUMBING Fl ' 0 TREE REMOVAL
Z ❑ RADON SLAB 0 MECHANI•AL RI 0 SITE INSPECTION
• FRAMING
0 MECHANI•AL FINAL 0 RATED WALLS
INSULATION 0 WOOD BURNER/FIREPLACE 0 COMPLAINT
***1 FINAL 0 WATER HOOK-UP 0 FOLLOW-UP
❑ AS BUILT-SURVEY 0 SEWER HOOK-UP 0 FOUNDATION/REMOVAL
v ❑ DEMO-SITE 0 SEPTIC INSTALL
Z OWNERICONTRACTOR TO MEET YOU:_YES�.,NO
y COMMENTS: 'i'ec. Oer‘ OK.
a. GrJafeii att'e —
Cc
o
AD -rr*0)1* ai e/01'0s —
N.
Ct
o ' 2n514- to Nts✓' i cylece— OK --
IQ
ccQ
2 OX cib CDUor✓
W
cc
d
Im K SATISFACTORY:PROCEED ❑PROJECT COMPLETE
CC
W ❑CORRECT WORK&PROCEED ❑ISSUE CERTIFICATE OF OCCUPANCY
O 0 CORRECT WORK,CALL FOR REINSPECTION TEMPORARY
V BEFORE COVERING PERMANENT
❑CORRECT UNSAFE CONDITION WITHIN OURS. 0 PHOTO TAKEN
INSPECTOR WILL RETURN
❑STOP ORDER POSTED.CALL INSPECTOR ❑CITATION ISSUED
❑INSPECTION REQUIRED.CALL TO ARRANGE CESS.
Call for the next inspection 24 hours in advance. (952) 249-4600
OwnerlContractor on site:
Inspector. /r"
White Copy/Inspector's File Canary CopylSite Notice