HomeMy WebLinkAboutResolution 7446 Enterprize Fund Budget Q CITY OF ORONO
RESOLUTION OF THE CITY COUNCIL
' NO. 7446
t'kEsxoQ-ti
A RESOLUTION TO ADOPT THE
AMENDED 2024 ENTERPRISE FUND BUDGETS
BE IT RESOLVED, by the City Council of the City of Orono, County of
Hennepin, Minnesota that the 2024 Enterprise Fund budgets are determined to be as follows:
Estimated Revenues Water Sewer Recycling
Charges for Service $1,300,000 $2,185,000 $249,900
Interest Income 25,000 40,000 --
Non-Operating 15,000 21,600 22,000
Total Revenues $1,340,000 $2,246,600 $271,900
Appropriated Expenditures
Operating Expenses $1,229,900 $2,183,140 $273,600
Non-Operating Expenses
Interest Expense 10,000
Debt Service 85,000
Transfer to Other Funds 159,300 744,300 --
Total Expenditures $1,484,200 $2,927,440 $273,600
Estimated Revenues Stormwater Cable Golf
Charges for Service $ 735,280 $70,000 $400,000
Interest Income 16,000 1,000 1,000
Non-Operating -- -- --
Total Revenues $751,280 $ 71,000 $401,000
Appropriated Expenditures
Operating Expenses $502,600 $62,600 $350,000
Non-Operating Expenses
Interest Expense
Debt Service
Transfer to Other Funds - - - - --
Total Expenditures $502,600 $62,600 $350,000
0,fr CITY OF ORONO
RESOLUTION OF THE CITY COUNCIL
A� 1 NO. 7446
elictsHo'9"(c"
Adopted by the City Council of the City of Orono, Minnesota at a regular meeting held
February 12, 2024.
ATTEST:
Christine sian, City Jerk Dennis Walsh, Mayor