HomeMy WebLinkAbout08-26-2004 Council Work SessionCITY OF ORONO
NOTICE OF PUBLIC MEETING
NOTICE is hereby given that the Orono City Council will meet in a work session at 5:30
p.m. on Thursday, August 26, 2004 in the Orono City Council Chambers, 2780 Kelley Parkway,
Orono, Minnesota. The purpose of the w ork session is to review the proposed 2005 budget, and to
discuss other issues of current interest.
Isl Linda S. Vee
Citv Clerk
Posted at:
City Hall
Navarre Post Office
Long Lake Post Office
Crystal Bay Post Office
c
c
c
TO:
FROM:
DA'IE:
Mayor I’etcrson and Council Members
Ron Moorsc, City Administrator
August 20,2004
SUBJECT: 2005 Budget Tax Levy Alternatives
Tax Levy Alternative l.evels
At the August 3 budget worksession, the proposed 2005 budget and tax levy were reviewed. The
budget reflects an effort to address a number of deferred needs, as well as to fund a number of special
projects, while managing the impact of the tax levy on property owners. The budget rellects a tax levy
increase of 8.25%. The Council requested that stalTprioritize the deferred needs and special projects,
and provide recommendations regarding alternative tax levy increa.ses (8%, 6%, and 4%). The tax levy
alternatives, and staffs recommendations regarding expenditure reductions related to each levy
alternative, are shown on the attached table titled Tax Levy Alternatives and Ilxpenditurc Levels.
Staff Recomme nds Maintaining Initially Prop os ed Levy
It is the strong consensus and recommendation of the management team that the levy' be maintained at
the initially proposed level. Tliere are three key factors driving this recommendation, f irst, both the
part-time rinance/l.T. position and the additional police investigator position were approved in the
2003 budget. The filling of these positions was delayed while the Legislature dealt with the State
budget deficit. When the legislature cut State Aids to cities and enacted strict levy limits, which would
have made it very difficult or impossible to fund the positions in 2004, the positions were left unfilled.
'I'hc expiration of levy limits now enables the flexibility to provide the necessary funding for these
|H>sitions.
Second, there are a number of additional deferred and upcoming needs, both short-term and long-tenn,
that are only partially addre.s.sed, or not addressed at all, in the propo.scd budget. Prior to a proposed
budget being presented to the Council, the budget requests from all departments are prioritized and
winnowed down to those that are essential. A number of initiatives and needs that merit funding were
excluded from tlie budget in an ctlbrt to hold the levy increase to a level that would be acceptable to the
Council and the citi/ens.
Additional long term funding of necessary' public improvements, such as major street rehabilitation and
stormwater drainage improvements, additional funding for vehicle and equipment replacement, as well
as additional police staffing needs, will need to be addressed in future budgets. It is important that the
C'ity takes a substantial step towiu-d increased funding at this time, both to address a substantial portion
of the deferred needs, and to put itself into a position to be able to continue to address the remainder of
the defeiTcd and upcoming needs in fufac budgets.
niird, the propo.scd budget is providing a v cry substantial bang for the buck, fhe budget eiubles major
progress to be made in meeting stalling r eeds, training needs, equipment replacement needs, and street
*- a '.iU i i ill
c
c
.r1
rehabilitation needs. Although the proposed levy is a significant percentage increase, it provides
substantial benefits while having a relatively small impact on homeowners.
Tax Levy and Tax Rate Trends
Attached are tables showing the tax lev>’ and tax rate levels over the past ten years. As the tables
demonstrate, the tax levy has been held to conservative increases, which has resulted in a trend of
significant tax rate reductions (i.e. from 16.25% in 1994 to 13.71% in 2001) In 2002, the State tax
reform legislation, that provided State funding for schools and eliminated $300,000 of State HACA
Aid, caused the City tax rate to increase when the levy was increased to recover the lost HACA Aid
revenue. The tax rate increased to 20.97%. However, the tax rate has been declining since then. The
tax rate for 2004 is 17.64%. The tax rate for 2005 is expected to be somewhat less than the 2004 rate.
Tax l.evy. Tax Capacity Rate, and Impact of the Tax Levy on Property Owners
In the initial budget overview information, staff took a conservative approach to estimating the City’s
tax capacity and tax rate, which resulted in an estimated slight reduction in the tax rate. Prior to the
budget workscssion, the actual tax capacity numbers will be available. It is expected that the tax
capacity will be higher than the initial estimate, which will result in a reduction in the tax rate. This
would cause the impacts on homeowners to be less than tho.se reflected in the initial budget overview
memo.
Certified Levy can be Reduced but not Increased
The maximum levy must be certified by September 15. The final levy is adopted after the Truth-in-
1 axation hearing in late November or early December. Prior to the final levy adoption, the lc\7 can be
reduced, but it cannot be increased.
Street Rehabilitation and Equipment Replacement Funding
The attached table titled “Funding Level Detail-Equipment Replacement and Street Rehab ” show^thc
current underfunding of both Street Rehabilitation and Equipment Replacement needs.
Street Rehabilitation
Although most of the City’s local streets do not require significant rehabilitation work, there are a
number of higher-traffic streets that will require major rehabilitation work in the coming years. Two of
these streets are Orono Orchard Road and Casco Point Road. The cost of the major rc'iabilitation of
each of these roadways will exceed $1 million. In the early ‘90 ’s, the city began an effort to increase
funding for street rehabilitation. 'I'he annual funding level was increased from $70,000 to $132,450.
For 2004, in order to fund general city operations within the lev^ limit and reduced State Aid, the
annual funding level was reduced to $65,450. I he proposed 2005 budget reflects a funding level of
$114.950, which is still $17,500 less than the 2003 annual funding level.
jlafeilr ». t i i
I
I 1
r
C,
c
Equipment Replacement
As the attached table shows, the level of funding needed to meet current equipment replacement needs
is $173,000. Equipment needs are funded through the Improvement and Equipment Outlay (lEO)
Fund. This ftind has a current balance of $400,000. However, with the cost of one plow truck
replacement exceeding $ 100,000, and the cost of a fire pumper exceeding $200,000, it is important that
this fund be adequately funded over the long term. In 2004, the amount of funds transferred to the lEO
Fund was reduced from $105,00 to $45,000, again based on the limited tax levy available. The 2005
budget reflects a transfer of $125,000, which is still lower than the amount required to meet needs over
the long term.
Police Staftinc
The Police Department has identified the need for three additional officers. These include a second
investigator, a narcotics investigator, and a patrol officer. The proposed 2005 budget reflects the
addition of the investigator position.
The joint drug task force with Hennepin County, Medina. Mound, and West Hennepin Public Safety
requires a full-time narcotics in'. estigator. A current full time patrol officer has been assigned to the
narcotics investigator position. Initially, the patrol position will be back-filled by a part-time officer. A
private fundraising effort is planned to provide transition funding for the narcotics investigator for one
year. The City will then need to fund this position. This funding will need to be included in the 2006
budget.
Tlie Department is currently staffed with two otTicers during the night shift. Whenever a night shift
officer calls in sick, filling the shift requires overtime. In many cases, the shift can only be tilled by
someone who has already worked eight hours that day. Asking officers to work for 16 hours, especially
if there is no break between shifts, raises both officer safety and public safety concerns. Alst», when
there are only two ofticers on the street, neither of them can do proactive enforcement (i.e. follow-up on
cases, DWI’s, etc,) liccause those activities can take them off the street for extended periods of time.
The Department is receiving increased requests for service in Long Lake, especially related to the
Highway 12 construction project. The Department does not have enough officers to respond to these
additional service requests. The daytime service problem could be corrected by adding an officer for
traffic enforcement Monday to Friday from 8:00 a.m. to 5:00 p.m.
Navarre Streetscapinc and Hiahwav 12 Turnback Consultant
Both of these special projects could be eligible for funding through the Heiuiepin County Community
Works program. A request for funding for the Highway 12 Turnback Project is in process. Although it
may be difficult to obtain funding for both of the projects, a request for funding for the Navarre
Streetscaping project will also be made.
^ -ji 6tt> Jut ^i i i i i
c Seasuiial Paik. Mainteiumce Position
It was the consensus of the management team that the seasonal parks maintenance position was the
lowest priority expenditure item.
c
c
MkiaiiaHAs
c
c
c
Tax Levy Alternative Levels
Difference
8.25% 53,461,670
8.0% 53,453,181 5 8,489
6.0% 533894105 S63376
subtotal reductions 571,865
4.0% 53325,847
total reductions
563.958
5135323
Expenditure Reductions to Achieve Alternative Tax Levy Leveb
8% Lew Increase
Eliminate seasonal parks maintenance position $10,200
6% Levy Increase
Eliminate PD tuition reimbursement funding
Reduce funding for Navarre streetscaping
Reduce funding for Hwy 12 turnback consultant
Reduce funding for equipment replacement
Reduce funding for street rehabilitation
$ 6,000
$16,000
$ 9,665
$15,000
$15,000
Subtotal $61,665
4% Levy Increase
Eliminate funding for additional police investigator
Eliminate funding for Navarre streetscaping
$60,000
$ 3.958
$63,958
City of Orono
C.
c
Tax Rates -Ten Year History
Fiscal Year
Increase
(Decrease)
Percentage
Increase
(Decrease)
of Total Tax From Prior From Prior
Collection Rate Year ___Year
1994 16.25
1995 15.60 (0.65)‘4.00%
1996 14.74 (0.86)-5.51%
1997 14.25 (0.49)-3.32%
1998 14.72 0.47 3.30%
1999 15.38 0.66 4.48%
14.80 (0.58)-3.77%
2001 13.71 (1.09)-7.36%
2002 20.97 7.26 52.95%
2003 19.87 (1.10)-5.25%
2004 17.64 (2.23)-11.22%
Tax Levies •Ten Year History
Total Increase
Percentage
Increase
Fiscal Year Certified (Decrease)(Decrease)
of Tax Levy From Prior From Prior
Collection Net of HACA Year Year
1994 $1,976,636
1995 $2,016,170 $39,534 2.00%
1996 $2,080,840 $64,670 321%
1997 $2,161,630 $80,790 3.88%
1998 $2,225,130 $63,500 2.94%
1999 $2,291,880 $66,750 3.00%
2000 $2,363,560 $71,680 3.13%
2001 $2,443,350 $79,790 3.38%
2002 $2,926,335 (a) $482,985 19.77%
2003 $3,098,400 $172,065 588%
2004 $3,197,930 $99,530 3.21%
(a) Inciucies a levy to replace the loss of $309,627 in HACA from the State.
y»i«we«UCXimiMTu tew A Me Iwi Yr».12)
[
c
d
c
Funding Level Detail—Eqnipment Replacement and Street Rehab.
Equipment Replacement Funding
2003 Transfer to lEO Fund-$ 105,000
2004 Transfer to lEO Fund-$45,000
2005 Transfer to lEO Fund-$ 125,000
Average level of expenditure-
•Long Lake Fire Equipment Replacement- $45,000
-Navarre Fire Station Equipment Replacement- $18,000
-Computer-related equipment replacement- $ 15,000
-Small tools and minor equipment-
-Public Works equipment replacement-
$ 5,000
$90.000
$173,000
Street Rehab Fundine
2003 Funding Level-$132,450
2004 Funding Level $ 65,450
2005 Funding level $114,950
rp< v -
c
t
c
TO; Mayor Peterson and Council Members
FROM: Ron Moorse, City Administrator
DATE: August 20,2004
'\
SUBJECT: Utility Fund Budgets
The City ’s utility funds include the Water, Sewer, and Storm Water Funds. These funds operate
without tax levy support. They are supported by user fees. Attached are the proposed operating
expenditure budgets for these funds, as well as a six-year Capital Spending Plan that includes the three
utility funds, as well as the General Fund (Streets). The following is a summary of the key elements of
tlie budgets of each fund.
Water Fund
Operating Expenditures
The main expenditure increases are in utilities (elecU'icity)-$5,000. and maintenance of water mains and
water plant-$6,800. Also, the fees paid by the City related to the Gopher State One-Call system have
increased by $3,000.
Capital Expenditures
The 2005 budget includes $350,000 for the reconditioning and painting of the Navarre water tower.
The tower has not had any significant maintenance since its construction in 1971 . The interior of the
water tower was recently inspected. The report from the inspection will provide an indication of the
extent of repair needed, and the cost of the repair. Based on the cost of the repair and repainting
currently underway at the Long Lake water tower, the cost could be from $300,000 to $350,000.
The water fund has sufficient reserves to fund this expenditure. The annual 3H increase in water rates
should provide sufficient revenues to replenish the reserves over time.
Sewer Fund
Operating Expenditures
The two most significant changes in the operating expenditures is the elimination of the $30,000
expenditure for infiltration and inflow (1/1) reduction, (this expenditure amount is now proposed to be
used, and accounted for, in the capital expenditure portion of the budget) and the $66,000 increase in
fees paid to Metropolitan Council Environmental Services for sewage treatment. The increase in Metro
fees expenditures reflects the actual level of fees in recent years. During periods of wet weather, and/or
high lake levels, the amount of I/l increases significantly, which causes increased treatment costs.
Capital Expenditures
' i
r
C
1
c
The $30,000 related to the i/I reduction had been used for minor repairs and sealing of sewer lines and
manholes. It is now proposed to be used for more permanent rehabilitation, such as lining clay tile
pipes to address large cracks and structural failures. The capital portion of the sewer fund budget
includes $85,000 for lining clay tile pipe. This will provide major improvements to the oldest portions
of the sewer system, including significant reductions in I/I.. The capital budget also includes $40,000
for lifi station rehabilitation. This level of expenditure is similar to the level in previous years.
Storm Water Fund
Operating Expenditures
The operating expenditures in this fund are related to the allocation of portions of the pay and benefits
costs of public works positions to this fund, as well as an administrative service charge. The Personal
Services expenditures have increased by $9,950, or 35.61% due to the allocation of a portion of the new
public works maintenance position’s pay to this fund.
Capital Expenditures
The largest capital item is the replacement of the street sweeper, at a cost of $150,000. The current
sweeper is 15 years old.
Also, the wet weather in the late spring this year highlighted a large number of stormwater drainage
problems. These problem areas were documented, so that they can be addressed through capital
improvement projects. The proposed budget includes $50,000 for drainage improvement projects. This
will enable a small number of the most significant problem areas to be addressed. It is important that
the stormwater fee is increased a minimum of 3% per year, on an annual basis, to provide sufficient
funding to address the many problem areas.
HMAyU
"; _
i:bi\um
2002
ACIUAL
2003
ACLUAL
C'ity p‘*^)rono
2005 UpcV^ 1^ Budget
2004 Y-l-D
BUDGET 06/30/2004
riJND: WATER FUND
DEPARTMENT: WATER OPERATINC
Personal Service
Supplies Sl Maintenance
Professional Serv ices
Insurance
Other pApcnscs ^ _
TOTAL WATER OPERATING FUND
I04JI0
50*416
3*385
11*760
129,461
299J^32
114,855
59,120
5*058
12*130
I36.M8
_ 328,01 \
109,470
42,850
3,030
12,740
138,420
306.510
64,897
24,617
450
6,145
523355
148*164
#
2005
DEPI
Ri QUEST
2005
MGR
DOLLAR
2005 INCREASE INCREASE
APOPTED (DECREASE) (DECREASE)
105,790
42,850
3,030
12,740
138,420
302,830
105,790
54,1 (K)
3,030
13,120
147,120
323,1W)
0
0
0
0
0
(3*680)
11,250
0
380
^700
16,650
-3.36%
26.25%
0.00%
2.98%
6.29%
5.43%
PRCKiRAM Dl SCRIP! ION & OBJimVriS:
Ihe Water Opcniling I und provides fur the fundinp, of the City's water distribution system. These funds are accounted for separately unJ arc designed
to be funded primarily through water rotes.
OPERATTNG COST ACTTIVITIES:
Included in 'Personal Scrv ices* arc the wt^ges and eraplo>mcnt taxes for the Water Department Sta(f A budgeted increase Is included to prov ide
StafI with a cost of living increase comparable to the national and local average.
•Supplies & Maintenance* includes the operating supplies and maintenance for the water distribution sv-stem.
'Professional Services' includes a piirtion of tl^c costs related to the City's annual financial audit, und engineering consulting costs related to water projects.
'Other I vpcnscs' include power supply costs, purchased water from the City of W av/ata, and a depreciation charge on the fixed asscsts for the W'atcr [Apartment
t Cit)’ o*" ')rono
2005 Op«y^ ig Budget
#
•/o
2(H)2
ACTUAL
2003
AcruAL
2004 Y-T-0
pUtKiiiT Q6/302004
2(M)5 2005 DOLLAR
DEPT MGR 2005 INCREASE INCRIi/XSE
RLODLST RI COMMD APQETEP (DECR1:ASE) LDECEEASD
FUND: SEWER FUND
DEPARTMENT: SEWER OPERATING
Pcrsimal Services
Supplies & Maintenance
Prufcssional Services
Insurance
Olher Expenscs/rransfers
162,586
57,529
5.729
8,430
533,361
174,837
71,836
5,357
8,680
609,247
193,480
94,200
13,550
9,110
548,160
83,794
7,916
48
4,525
313,422
196,050
94,200
13,550
9.110
614,420
196.050
l(K).200
13,550
9,380
616,420
0
0
0
0
0
2.570
6,000
0
270
68,260
1.33%
6.37%
0.00%
2.%%
12.45%
T(_)i Ai si:wi:r opi ra iTno i UNO 767,635 869,957 858,500 409,705 927.330 935^600 77,I(K>
i‘Royt/w^ descrii 'Hon & oHJi:n |yr^:__
The Setver Operating lund provides lor the funding of the City’s sewer eollcetion System, l^e funds are accounted for separately and are designed
to be funded primarily through sewer unit charges.
Ol'ERA I IN(i COS I ACriVl I1ES:
Included m ‘Pcrvmal Services' are the wages and employment taxes for the Scwxr Department Stalf. A budgeted increase is included to provide
Stall with a cost of living increase comparable to the national and ItKa! aserage.
'Supplies & Maintenance' includes the operating supplies and maintenance lor the sewer colk-ciion system.
■Prolessional Services ’ includes a portion of the costs related to the City’s annual rmaiicial audit, and engineering consulting costs related to sewer projects.
Other Expenses' Includes the City's disposal charges with the MCES, and a depreciation charge on the fixed assets for the Sewer Department.
j-^r W ri'^ . T-'^'P»-rwi '•-'t^r*?, rrrT^4-^iF)
t City r*‘»>rono
2005 Opti^ ig liudgct
2(_X)3 2(M)5 IK)LLAR %
2(M')2 2003 2004 Y-T-D DEPT MGR 2005 INCREASE INCREASE
ALIUAL ACIUAL BUIXjET 06/30/2(H)4 KIOUESl KttyMMU ADOPTED (DIXRLASE)(DECRI ASEI
KIND: S1URMWATER
DEPARTMENT: SI ORMWATEK OPERATING
Pcnonal Service H,7%31,526 27,940 0 37,890 37,890 0 9,950 33.61%
Professional Services 0 0 460 0 460 460 0 0 0.00%
Other Expenses ^ _ _ _ 0 8^4^_____ 8/700_0 8,900 8,900 ___ 0^_ 0 0.00%
TO lAI. GOI.F OPF.RATING FUND _ 8,796 _ 3?^86 37.300
T3BT-. raas.-. —
47,250 __ 47,250 0 9,950 26.68%
PROGRAM DESCRimON & OUJECHVKS;
OPERA I IN(i ( OS r ACI IVmFS
i
c Capital Spending Plan for Public Services Department
Date: August 11, 2004
Year Item Total
Cost
General
Fund
Sewer
Fund
Water
Fund
Stormwa
ter Fund
2005 Replace 1989 Street Sweeper 150,000 150,000
2005 Stormwater Projects 50,000 50,000
2005 PIR Fund-Tax Levy for Street
Reconstruction and Rehabilitation
85,000 85,000
2005 Replace 1991 Toro Model 345
Mower/Sidewalk Sweeper
30,000 30,000
2005 Purchase Shop Floor Sweeper to
Replace Use of School’s Sweeper
15,000 15,000
2005 Highway 12/ Old Ciystal Bay Road
I and I Pipe Lining
85,000 85,000
2005 Lift Station Rehabilitation 40,000 40,000
L 5 Recondition and Paint 1971
Construction Navarre Water Tower
350.000 350,000
Total
2005
130,1 125,000 350,000 200,000
2006
2006
PIR Fund-Tax Levy for Street
Reconstruction and Rehabilitation
100,000 100,000
Replace 1979 Tractor Backhoe
Loader
90,000 90,000
2006 Installation of Radio Read Water
Meters
100,000 100,000
2006 Lilt Station Rehabilitation and
I and 1 Projects
130,000 130,000
2006
Total
2006
Stormwater Projects 100,000
190,000 130,1 100,000
100,000
100,(
1.