Laserfiche WebLink
CITY OF ORONO <br />EXPENDITURES WITH COMPARISON TO BUDGET <br />FOR THE 6 MONTHS ENDING JUNE 30, 2016 <br />GENERALFUND <br />PERIOD YTD BUDGET UNEXPENDED PCNT <br />101-41410-102 <br />FULL-TIME EMPLOYEES OVERTIME <br />.00 <br />.00 <br />1,000.00 <br />1,000.00 <br />.0 <br />101-41410-104 <br />TEMPORARY EMPLOYEES REGULAR <br />.00 <br />.00 <br />11,800.00 <br />11,800.00 <br />.0 <br />101-41410-121 <br />PERA <br />.00 <br />.00 <br />80.00 <br />80.00 <br />.0 <br />101-41410-122 <br />FICA <br />.00 <br />.00 <br />80.00 <br />80.00 <br />.0 <br />101-41410-142 <br />UNEMPLOYMENT BENEFIT PAYMENTS <br />.00 <br />.00 <br />.00 <br />.00 <br />.0 <br />101-41410-208 <br />BOOKS & PERIODICALS <br />.00 <br />.00 <br />.00 <br />.00 <br />.0 <br />101-41410-221 <br />EQUIPMENT PARTS & ACCESSORIES <br />1,831.94 <br />1,831.94 <br />2,200.00 <br />368.06 <br />83.3 <br />101-41410-240 <br />SMALL TOOLS AND MINOR EQUIP <br />.00 <br />.00 <br />300.00 <br />300.00 <br />.0 <br />101-41410-319 <br />PROFESSIONAL SERVICES <br />.00 <br />.00 <br />.00 <br />.00 <br />.0 <br />101-41410-322 <br />POSTAGE <br />.00 <br />.00 <br />800.00 <br />800.00 <br />.0 <br />101-41410-331 <br />TRAVEL EXPENSES <br />.00 <br />.00 <br />100.00 <br />100.00 <br />.0 <br />101-41410-340 <br />GENERAL ADVERTISING <br />.00 <br />.00 <br />220.00 <br />220.00 <br />.0 <br />101-41410-412 <br />BUILDING RENTALS <br />.00 <br />.00 <br />.00 <br />.00 <br />.0 <br />101-41410-415 <br />OTHER EQUIPMENT RENTALS <br />.00 <br />.00 <br />.00 <br />.00 <br />.0 <br />101-41410-437 <br />TRAINING & DEVELOPMENT <br />.00 <br />.00 <br />100.00 <br />100.00 <br />.0 <br />101-41410-439 <br />MEETING EXPENSES <br />.00 <br />.00 <br />600.00 <br />600.00 <br />.0 <br />101-41410-489 <br />OTHER MISCELLANEOUS CHARGES <br />.00 <br />.00 <br />850.00 <br />850.00 <br />.0 <br />TOTAL ELECTIONS <br />1,831.94 <br />1,831.94 <br />18,130.00 <br />16,298.06 <br />10.1 <br />FINANCE DEPARTMENT <br />101-41500-101 <br />FULL-TIME EMPLOYEES REGULAR <br />96,102.47 <br />96,102.47 <br />211,380.00 <br />115,277.53 <br />45.5 <br />101-41500-102 <br />FULL-TIME EMPLOYEES OVERTIME <br />.00 <br />.00 <br />200.00 <br />200.00 <br />.0 <br />101-41500-103 <br />PART-TIME EMPLOYEES <br />8,419.87 <br />8,419.87 <br />21,400.00 <br />12,980.13 <br />39.4 <br />101-41500-104 <br />TEMPORARY EMPLOYEES REGULAR <br />.00 <br />.00 <br />.00 <br />.00 <br />.0 <br />101-41500-121 <br />PERA <br />7,739.34 <br />7,739.34 <br />17,030.00 <br />9,290.66 <br />45.5 <br />101-41500-122 <br />FICA <br />7,401.76 <br />7,401.76 <br />17,370.00 <br />9,968.24 <br />42.6 <br />101-41500-135 <br />CITY BENEFIT CONTRIBUTION <br />17,844.54 <br />17,844.54 <br />52,080.00 <br />34,235.46 <br />34.3 <br />101-41500-142 <br />UNEMPLOYMENT BENEFIT PAYMENTS <br />.00 <br />.00 <br />.00 <br />.00 <br />.0 <br />101-41500-143 <br />OPEB EXPENSE <br />.00 <br />.00 <br />.00 <br />.00 <br />.0 <br />101-41500-151 <br />WORKER'S COMP INSURANCE PREM <br />665.00 <br />665.00 <br />1,330.00 <br />665.00 <br />50.0 <br />101-41500-208 <br />BOOKS & PERIODICALS <br />.00 <br />.00 <br />.00 <br />.00 <br />.0 <br />101-41500-301 <br />AUDITING AND ACCT'G SERVICES <br />.00 <br />.00 <br />.00 <br />.00 <br />.0 <br />101-41500-331 <br />TRAVEL EXPENSES <br />.00 <br />.00 <br />200.00 <br />200.00 <br />.0 <br />101-41500-433 <br />MEMBERSHIPS <br />325.00 <br />325.00 <br />330.00 <br />5.00 <br />98.5 <br />101-41500-437 <br />TRAINING & DEVELOPMENT <br />.00 <br />.00 <br />1,000.00 <br />1,000.00 <br />.0 <br />TOTAL FINANCE DEPARTMENT <br />138,497.98 <br />138,497.98 <br />322,320.00 <br />183,822.02 <br />43.0 <br />101-41550-142 UNEMPLOYMENT BENEFIT PAYMENTS <br />.00 .00 <br />.00 <br />.00 <br />.0 <br />101-41550-302 ASSESSING SERVICES <br />.00 .00 <br />180,000.00 <br />180,000.00 <br />.0 <br />TOTAL ASSESSING <br />.00 .00 <br />180,000.00 <br />180,000.00 <br />.0 <br />FOR ADMINISTRATION USE ONLY <br />50 % OF THE FISCAL YEAR HAS ELAPSED <br />06/23/2016 01:23PM <br />PAGE: 2 <br />