|
Debt Issue
<br />2008 Street Reconstruction Bonds
<br />Tax levy
<br />Transfer - Water
<br />Transfer - Sewer
<br />2010 MSA, PMP, Refunding
<br />Tax Levy
<br />MSA Funds
<br />2014 Garage, Water, Refunding
<br />Tax Levy
<br />Transfers - Contract Revenue
<br />Transfers - Water Fund
<br />2016 GO Refeunding Bonds
<br />Tax levy
<br />Transfer - Water
<br />Transfer - Sewer
<br />Current Debt Service Sources
<br />Total Levy Required
<br />Total Transfers
<br />Total MSA
<br />Total
<br />2024 2025 2026 2027 2028 2029
<br />130,000 130,725
<br />267,469 268,413 26,985
<br />277,000
<br />277,000
<br />278,857
<br />278,000
<br />278,002
<br />101,000
<br />101,000
<br />101,000
<br />101,000
<br />101,000 101,000
<br />378,000
<br />378,000
<br />379,857
<br />379,000
<br />379,002 101,000
<br />645,469
<br />646,413
<br />406,842
<br />379,000
<br />379,002 101,000
<br />407,000
<br />407,725
<br />278,857
<br />278,000
<br />278,002 -
<br />101,000
<br />101,000
<br />101,000
<br />101,000
<br />101,000 101,000
<br />137,469
<br />137,688
<br />26,985
<br />-
<br />- -
<br />645,469
<br />646,413
<br />406,842
<br />379,000
<br />379,002 101,000
<br />
|