|
fti"Vmjk1V 0671 011 s61ram1CeopeaC„B A6iv-t lffroj9463 SED Ttanyp.",x�
<br />SRF C-wldM Group,1-
<br />By AG
<br />CKD BY. NW
<br />NOTES ITEM NO.
<br />ITEM DESCRIPTION
<br />250260214"
<br />TP PIPE CLEANOUT
<br />2503.511
<br />12" CS PIPE SEWER
<br />2503.511
<br />15" CS PIPE SEWER
<br />2503.511
<br />18" CS PIPE SEWER
<br />2503.511
<br />8" PVC PIPE SEWER
<br />2503.521
<br />42" SPAN CS PIPE -ARCH SEWER
<br />2503.521
<br />65" SPAN RC PIPE -ARCH SEWER CL IIA
<br />2503.521
<br />86" SPAN RC PIPE -ARCH SEWER CL IIA
<br />2503.541
<br />15" RC PIPE SEWER DES 3008 CL V
<br />2503.541
<br />18" RC PIPE SEWER DES 3006
<br />2503.541
<br />21" RC PIPE SEWER DES 3006
<br />2503.541
<br />24" RC PIPE SEWER DES 3006
<br />2503.541
<br />2T' RC PIPE SEWER DES 3006
<br />2503.541
<br />27' RC PIPE SEWER DES 3006 CL III
<br />2503.541
<br />30" RC PIPE SEWER DES 3006
<br />2503.541
<br />30" RC PIPE SEWER DES 3006 CL IV
<br />2503.541
<br />36" RC PIPE SEWER DES 3006
<br />2503.541
<br />48" RC PIPE SEWER DES 3006
<br />2503.801
<br />LOWER FORCEMAIN
<br />2503.601
<br />BYPASS PUMPING
<br />2503.602
<br />RECONNECTTO EXISTING SANITARY SEWER SER
<br />2503.602
<br />CONNECT TO EXISTING SANITARY SEWER
<br />2503.602
<br />CONNECT TO EXISTING STORM SEWER
<br />2503.602
<br />CONNECT INTO EXISTING DRAINAGE STRUCTURE
<br />2503.602
<br />B"X4" PVC WYE
<br />2503.603
<br />CLEAN PIPE SEWER
<br />2503.603
<br />*'PVC SANITARY SERVICE PIPE
<br />2503.603
<br />1&'H PE PIPE SEWER
<br />2503.603
<br />16" HDPE PIPE SEWER
<br />2503.603
<br />24" HDPE PIPE SEWER
<br />2503.603
<br />12" PVC CASING PIPE SPECIAL
<br />2503.603
<br />12" PVC CASING PIPE
<br />2504.601
<br />TEMPORARY WATER SERVICE
<br />2504.802
<br />CONNECT TO EXISTING WATER MAIN
<br />2504.802
<br />CONNECT TO EXISTING WATER SERVICE
<br />2504.602
<br />HYDRANT
<br />2504.502
<br />RELOCATE HYDRANT
<br />2504.502
<br />INSTALL HYDRANT
<br />2504.602
<br />ADJUST VALVE BOX -WATER
<br />2504.602
<br />ABANDON WATER SERVICE
<br />2504.802
<br />1"CORPORATION STOP
<br />2504.802
<br />1.5" CORPORATION STOP
<br />2504.802
<br />4" GATE VALVE & BOX
<br />2504.802
<br />6" GATE VALVE & BOX
<br />2504.802
<br />T GATE VALVE & BOX
<br />2504.802
<br />1" CURB STOP & BOX
<br />2504.802
<br />1.5" CURB STOP & BOX
<br />2504.803
<br />INSPECTION HOLE
<br />2604.803
<br />1" TYPE K COPPER PIPE
<br />2504.603
<br />1.5" TYPE K COPPER PIPE
<br />2504.603
<br />6" WATERMAIN DUCTILE IRON CL 52
<br />2504.603
<br />B" WATERMAIN DUCTILE IRON CL 52
<br />2504.603
<br />4" PVC WATERMAIN
<br />2504.603
<br />6" PVC WATERMAIN
<br />2504.603
<br />8" HDPE WATERMAIN (DIRECTIONAL DRILLED)
<br />2504.604
<br />4" POLYSTYRENE INSULATION
<br />2504.608
<br />DUCTILE IRON FITTINGS
<br />2506.501
<br />CONST DRAINAGE STRUCTURE DESIGN F
<br />2506.501
<br />CONST DRAINAGE STRUCTURE DESIGN G
<br />2508.501
<br />CONST DRAINAGE STRUCTURE DESIGN H
<br />2506.501
<br />CONST DRAINAGE STRUCTURE DESIGN SD -48
<br />2506.501
<br />CONST DRAINAGE STRUCTURE DESIGN SD -60
<br />2505.501
<br />CONST DRAINAGE STRUCTURE DESIGN SD 72
<br />2506.501
<br />CONST DRAINAGE STRUCTURE DESIGN SD -B4
<br />EXHIBIT A - ENGINEER'S ESTIMATE OF PROBABLE CONSTRUCTION COST
<br />Wayzata Blvd (CSAR 112) - Phase 1
<br />Hennepin County Prof. No. 081101, SAP 027-712-001
<br />100% Cost Estimate
<br />BASE BI
<br />PAGE 3 OF 6
<br />' 027-712-001
<br />s
<br />PARTICIPATING
<br />1 11
<br />s
<br />PARTICIPATING
<br />e
<br />PARTICIPATING
<br />SAP 027-712-001
<br />PROJECTTOTAL
<br />COUNTY TURN BACK FUND
<br />SAP 027_7'12-001
<br />NON
<br />PARTICIPATING
<br />ESTIMATED
<br />UNIT
<br />UNIT COST
<br />BASE+ALTERNATE
<br />ROADWAY
<br />STORM SEWER
<br />HENNEPI (100%)
<br />HENNEPIN CO. (100%)
<br />(A)
<br />(B)
<br />(B)
<br />QUANTITY I
<br />OUNT
<br />QUANTITY
<br />AMOUNT
<br />QUANTITY
<br />AMOUNT
<br />QUANTITY AMOUNT
<br />QUANTITY AMOUNT
<br />EACH
<br />$
<br />275.00
<br />6
<br />$ 1,650.00
<br />S
<br />$
<br />$
<br />LF
<br />$
<br />35.00
<br />38
<br />$ 1,330.00
<br />S
<br />-
<br />38
<br />$
<br />1,330.00
<br />$
<br />$
<br />$
<br />LF
<br />$
<br />36.00
<br />80 Is
<br />2,880.00
<br />S
<br />80
<br />$
<br />2,880.00
<br />$
<br />$
<br />LF
<br />$
<br />40.00
<br />33
<br />$ 1,320.00
<br />5
<br />33
<br />$
<br />1,320.00
<br />$
<br />$
<br />LF
<br />$
<br />32.00
<br />150
<br />$ 48,224.00
<br />641.
<br />S
<br />20,51200.
<br />$
<br />$
<br />$
<br />-LF
<br />$
<br />150.00
<br />90
<br />$ 13,500.00
<br />$
<br />90
<br />$
<br />13,500.00
<br />$
<br />$
<br />-LF
<br />$
<br />240.00
<br />96
<br />$ 23,040.00
<br />$
<br />96
<br />$
<br />23,040.00
<br />$
<br />$
<br />LF
<br />$
<br />320.00
<br />64
<br />$ 20,480.00
<br />$
<br />64
<br />$
<br />20,460.00
<br />$
<br />$
<br />LF
<br />$
<br />36-001
<br />3437
<br />$ 123,732.00
<br />3
<br />3437
<br />$
<br />123,732,00
<br />$
<br />$
<br />-LF
<br />$
<br />36.00
<br />1811
<br />$ 65,196.00
<br />$
<br />1811
<br />$
<br />65,198.00
<br />$
<br />$
<br />LF
<br />$
<br />40.00
<br />946
<br />$ 37,840.00
<br />$
<br />946
<br />$
<br />37,840.00
<br />$
<br />$
<br />-LF
<br />$
<br />42.00
<br />1906
<br />$ 80,062.00
<br />$
<br />1906
<br />5
<br />80,052.00
<br />$
<br />$
<br />LF
<br />$
<br />44.00
<br />103
<br />$ 4,532.00
<br />$
<br />103
<br />$
<br />4,532,00
<br />$
<br />$
<br />LF
<br />$
<br />50.00
<br />41
<br />$ 2,050.00
<br />$
<br />41
<br />$
<br />2,050,00
<br />$
<br />$
<br />LF
<br />$
<br />54.00
<br />30
<br />$ 1,620.00
<br />$
<br />30
<br />$
<br />1,620.00
<br />$
<br />$
<br />LF
<br />$
<br />70.00
<br />299
<br />$ 20,930.00
<br />$
<br />299
<br />$
<br />20,930.00
<br />$
<br />$
<br />LF
<br />$
<br />70.00
<br />5
<br />$ 350.00
<br />$
<br />5
<br />$
<br />350.00
<br />$
<br />$
<br />LF
<br />$
<br />125.00
<br />321
<br />S 40,125.00
<br />$
<br />321
<br />$
<br />40,125.00
<br />$
<br />$
<br />LS
<br />$
<br />3,500.00
<br />1
<br />$ 3,500.00
<br />t
<br />$
<br />3500.00
<br />$
<br />-
<br />$
<br />$
<br />LS
<br />$
<br />5,000.00
<br />1
<br />s 5,000.00
<br />0.8
<br />$
<br />4,000.00
<br />$
<br />$
<br />$
<br />EACH
<br />$
<br />300.00
<br />2
<br />$ 600.00
<br />2
<br />$
<br />60000
<br />$
<br />$
<br />$
<br />EACH
<br />$
<br />1,500.00
<br />6
<br />$ 9,000.00
<br />1
<br />$
<br />_ 1,5000:
<br />$
<br />$
<br />$
<br />EACH
<br />$
<br />700.00
<br />8
<br />$ 5,600.00
<br />$
<br />B
<br />$
<br />5,6C0.00
<br />$
<br />$
<br />EACH
<br />$
<br />800.00
<br />3
<br />$ 2,400.00
<br />$
<br />3
<br />$
<br />2,400.00
<br />$
<br />$
<br />EACH
<br />$
<br />400.00
<br />2 Is
<br />BD0,00
<br />2
<br />$
<br />80000
<br />$
<br />$
<br />$
<br />-LF
<br />$
<br />20.00
<br />372
<br />$ 7,44000
<br />$
<br />$
<br />$
<br />$
<br />-LF
<br />$
<br />30.00
<br />20
<br />$ 600.00
<br />2D
<br />.-$
<br />800:00
<br />$
<br />$
<br />$
<br />LF
<br />$
<br />35.00
<br />168
<br />$ 5,880.00
<br />$
<br />168
<br />$
<br />5,880.00
<br />$
<br />$
<br />LF
<br />$
<br />50.00
<br />162
<br />$ 8,100.00
<br />$
<br />162
<br />$
<br />8,100.00
<br />$
<br />$
<br />LF
<br />$
<br />125.00
<br />297
<br />$ 37,125.00
<br />$
<br />297
<br />$
<br />37,125.00
<br />$
<br />$
<br />LF
<br />$
<br />120.00
<br />150
<br />$ 18,000.00
<br />$
<br />$
<br />$
<br />$
<br />-LF
<br />$
<br />50.00
<br />517
<br />$ 25,850.00
<br />437
<br />$
<br />21.;85000
<br />$
<br />$
<br />$ -
<br />LS
<br />$
<br />5,000,00
<br />1
<br />$ 5,000.00
<br />$
<br />$
<br />$
<br />$
<br />EACH
<br />$
<br />11500.00
<br />9
<br />$ 13,500.00
<br />2
<br />$
<br />3,00(LOD
<br />$
<br />$
<br />$
<br />EACH
<br />$
<br />500.00
<br />12
<br />$ 6,000.00
<br />$
<br />$
<br />$
<br />$
<br />EACH
<br />$
<br />5,000.00
<br />9
<br />$ 45,000.00
<br />S.
<br />$
<br />25;000;00
<br />6
<br />$
<br />$
<br />EACH
<br />$
<br />1,750.00
<br />3
<br />$ 5,250.00
<br />3
<br />Ak
<br />5�2MIM
<br />$
<br />$
<br />$
<br />EACH
<br />$
<br />2,000.00
<br />1
<br />$ 2,000.00
<br />1
<br />$
<br />2,8000[)
<br />Is
<br />$
<br />EACH
<br />$
<br />300.00
<br />5
<br />$ 1,500.00
<br />5
<br />$
<br />1,500.00
<br />$
<br />$
<br />$
<br />$
<br />EACH
<br />$
<br />500.00
<br />4
<br />$ 2,000.00
<br />$
<br />_
<br />$
<br />$
<br />$
<br />EACH
<br />$
<br />400.00
<br />10
<br />S 4,000.00
<br />$
<br />$
<br />$
<br />EACH
<br />$
<br />450.00
<br />2
<br />3 900.00
<br />$
<br />$
<br />-
<br />$
<br />$
<br />$
<br />EACH
<br />$
<br />1,700.00
<br />1
<br />$ 1,700.00
<br />$
<br />$
<br />$
<br />$
<br />EACH
<br />5
<br />1,650.00
<br />10
<br />3 18,500.00
<br />a
<br />3
<br />11.100-001
<br />$
<br />$
<br />EACH
<br />$
<br />2,000,06
<br />11
<br />$ 22,000.00
<br />1
<br />L$
<br />2,OM00.
<br />$
<br />$
<br />$
<br />EACH
<br />$
<br />400.00
<br />10
<br />$ 4,000.00
<br />$
<br />$
<br />$
<br />$
<br />$
<br />EACH
<br />$
<br />600.00
<br />2
<br />$ 1,000.00
<br />$
<br />$
<br />$
<br />$
<br />LF
<br />$
<br />90.00
<br />100
<br />$ 9,000.00
<br />100
<br />$
<br />9,000.00
<br />$
<br />$
<br />$
<br />LF
<br />$
<br />20.00
<br />160
<br />$ 3,200.00
<br />$
<br />$
<br />$
<br />$
<br />-LF
<br />$
<br />25,00
<br />40
<br />$ 1,000.00
<br />$
<br />$
<br />$
<br />$
<br />LF
<br />$
<br />40,00
<br />176
<br />$ 7,040.00
<br />106
<br />$
<br />42240:00
<br />$
<br />$
<br />$
<br />-LF
<br />$
<br />55,00
<br />450
<br />$ 24,750.00
<br />$
<br />_$
<br />$
<br />$
<br />LF
<br />$
<br />40,00
<br />147
<br />$ 5,880.00
<br />106
<br />$
<br />4,244-00
<br />$
<br />$
<br />$
<br />LF
<br />$
<br />34.00
<br />2885
<br />$ 98,090.00
<br />628
<br />$'
<br />21„35200
<br />$
<br />$
<br />$
<br />LF
<br />$
<br />80.00
<br />630
<br />$ 66,400.00
<br />$
<br />_
<br />$
<br />-
<br />$
<br />$
<br />S Y
<br />$
<br />38.00
<br />157
<br />$ 5,986.00
<br />$--
<br />57
<br />$
<br />2,165.00
<br />$
<br />$
<br />LB
<br />$
<br />3.50
<br />3111
<br />$ 10,888.50.
<br />t052
<br />LF
<br />$
<br />250.00
<br />145.5
<br />$ 36,375.00
<br />$
<br />145.5
<br />$
<br />36,375.00
<br />$
<br />$
<br />LF
<br />$
<br />275.00
<br />101.5
<br />$ 27,912.50
<br />$
<br />101.5
<br />$
<br />27,912.50
<br />$
<br />$
<br />LF
<br />$
<br />275.00
<br />19
<br />$ 5,225.00
<br />$
<br />19
<br />$
<br />5,225.00
<br />$ -
<br />$
<br />LF
<br />$
<br />400.00
<br />178.7
<br />$ 71,480.00
<br />3
<br />178.7
<br />$
<br />71,480.00
<br />$
<br />$
<br />L F
<br />$
<br />525.00
<br />29.5
<br />$ 15,487.50
<br />$
<br />29.5
<br />$
<br />15,487.50
<br />$ TEEIS
<br />$
<br />-LF
<br />$
<br />700.001
<br />21.4 IS
<br />14,9B0.00
<br />$
<br />21.4 is
<br />14,9B7.00
<br />$
<br />-LF
<br />$
<br />1,200.00
<br />6.2
<br />$ 7,440.00
<br />$
<br />8.2
<br />$
<br />7,440.00
<br />$
<br />$
<br />PAGE 3 OF 6
<br />' 027-712-001
<br />s
<br />PARTICIPATING
<br />1 11
<br />s
<br />PARTICIPATING
<br />e
<br />PARTICIPATING
<br />®-®-�®�
<br />Hennepin County Agreement PW 25-32-16
<br />Exhibit ieA Sheet 5 Of 8
<br />
|