11-28-2016 Council Packet - Laserfiche WebLink

Home Browse Search

SNampo' roilii2 9915 915ExBmamtCo�psrsfiue Agreement lnfah9463 S9CLT,,dp,,txk a SRF C. -I[ ng Ge p, Inc. By: AG CIM BY: Nw EXHIBIT A - ENGINEER'S ESTIMATE OF PROBABLE CONSTRUCTION COST Wayzata Blvd (CSAR 112) - Phase 1 Hennepin County Proj. No. 091101, SAP 027-712401 100% Cost Estimate BASE BID SAP 027-712-001 ALTERNATE BID PROJECT TOTAL COUNTY TURNBACK FUND SAP 027-712 -001 NON SAP 027-712-001 NON NON NON ESTIMATED PARTICIPATING PARTICIPATING SAP 027-712-001 PARTICIPATING PARTICIPATING NOTES ITEM NO. ITEM DESCRIPTION UNIT UNIT COST BASE+ALTERNATE ROADWAY STORM SEWER HENNEPIN CO. (100%) HENNEPIN CO. (100%) HENNEPIN CO. (33%) ) {B) ORONO (6796) ORONfl 100% ( ) HENNEPIN CO. (33%) LONG LAKE (67%) LONG LAKE (100%) LONG LAKE (100%) 2011.601 VIBRATION LS $ 17,000.00 QUANTITY 1 AMOUNT S QUANTITY AMOUNT QUANTITY] AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY 17,000,00 1 $ 17,000.00 $ $ AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT OUANTI7Y AMOUNT 6 2013.601 WATER TREATMENT GROUND WATER TREATMENT SYSTEM LS $ 10,000.00 1 $ 10,000.00 0.5 $ 5,000.00 $ $ $ - $ $ $ 2021.501 MOBILI7JITION LS $ 500,000.00 1 $ 500,000.00 0.83 $ 415,000.00 0.07 $ 35,000.00 $ 0.01 $ $ $ $ $ G.s $ s,0w.00 $ $ 2031.501 FIELD OFFICE TYPE D EACH $ 60,000.00 1 $ 60,000.00 0.83 $ 49,800.00 0.07 $ 5,000.00 0.01 $ 5,000.00 0.01 $ 5,000.00 $ 0.03 $ 15,000.00 0.04 $ 20,000.00 2031.5G3 FIELD LABORATORY TYPE D EACH $ 15,000.00 1 $ 15,000AD 0.83 $ 12,450.00 0.07 4,200.00 $ 0.01 $ 600.00 0.01 $ fi00.00 0.01 $ gpp 00 $ 0.03 $ 1,600.00 0.04 $ 2,400.00 $ 2101.501 CLEARING ACRE $ 5,000.00 1.6 $ 9,000.00 1.8 $ 9,000.00 1,050.00 $ 6.01 $ 150.00 0.01 $ 150.00 0.01 $ 150.00 $ D.03 $ 450.00 0.04 $ 600.00 $ 2101.502 CLEARING TREE $ 200.00 102 $ 20,400.00 81 $ 16,200.00 $ $ $ S $ S $ $ 210L506 GRUBBING ACRE $ 3,000,00 1.6 5 5,400.00 1.8 $ 5,400.00 $ _ $ $ $ $ 21 $ 4,200.00 $ 2101.507 GRUBBING TREE $ 150.00 102 $ 15,300.00 81 $ 12,150.00 $ $ $ $ - $ - $ $ _ $ 2102.501 PAVEMENT MARKING REMOVAL SF $ 2.50 620 $ 1,550.00 620 S 1,550.00 _ $ $ _ $ $ $ $ 21 $ 3,150.00 $ 2108.502 PAVEMENT MARKING REMOVAL LF $ 1.00 3940 $ 3,940 00 3940 S 3,940.00 $ $ S $ S $ $ 2104.501 REMOVE WATER MAIN LF $ 10.00 3177 $ 31,770.00 115 $ 1,150.00 $ $ $ S $ $ $ $ 2104.501 REMOVE SEWER PIPE (STORM) L F $ 10.00 7153 $ 71,530.00 7153 $ 71,530.00 $ $ $ $ $ $ 3062 $ 30,620.00 $ $ 2104.501 REMOVE SEWER PIPE (SANITARY) LF $ 10.00 1847 $ 18,470.00 896 $ 8,980.D0 $ $ $ $ $ $ $ 2104.501 REMOVE CURB (P) LF $ 9.00 15 $ 135.00 15 $ 135.00 $ $ - $$ $ $ 951 $ 9,510.00 $ $ 2104.501 REMOVE CURB & GUTTER (P) LF $ 3.00 13105 $ 39,315.00 12670 S 38,010,00 _ $ $ $ $ $ $ $ $ 2104.501 REMOVE BITUMINOUS CURB L F $ 1.50 270 $ 405.00 270 $ 405.00 $ $ $ $ $ 25 $ 75.00 410 $ 1,230.00 $ 2104,501 REMOVE RETAINING WALL L F $ 15.00 300 $ 4,500,00 300 $ 4,500,00 $ $ $ $ $ $ 2104.501 REMOVE WOOD RETAINING WALL L F S TOO 85 $ 595,00 85 $ 595.00 S $ $ $ $ $ 2104.601 REMOVE STONE RETAINING WALL L F $ 2.OD 167 $ 334.00 187 $ 334,00 $ S $ $ $ $ $ $ 2104.501 REMOVE GUARDRAIL L F S 4.00 94 $ 376.00 94 $ 376.00 $ $ $ $ $ $ 2104.501 REMOVE CABLE GUARDRAIL (P) L F $ 3.0D 1644 $ 4,932.00 1644 S 4,932.00 $ $ $ $ $ $ $ $ 2104.501 REMOVE GUARDRAIL -PLATE BEAM L F $ 4.00 987.5 $ 3,950.00 987.5 $ 3,950,00 $ $ _ S $ $ - $ $ S 2104.501 REMOVE SANITARY SERVICE PIPE LF $ 10.00 120 $ 1,200.00 105 S 1,050.00 _ $ $ _ $ $ $ $ $ _ $ _ 2104.501 REMOVE WATER SERVICE PIPE L F S 10.00 181 $ 1,810.00 $ $ $ $ $ $ i5 $ $ BOX CULVERT $ 150.00 $ 2104.501 REMOVE (P) L F $ 60.00 154 $ 9,240.00 154 $ 9,240.00 $ $ $ $ 181 $ 1,810.00 $ 2104.503 REMOVE BITUMINOUS WALK (P) SF $ 0.70 850 $ 595.00 650 $ 595,00 $ $ $ S $ $ 2104.503 REMOVE CONCRETE WALK (P) SAF $ 0.80 67480 $ 53,984.00 65420 $ 52,336.00 $ 6 $ $ $ $ - $ $ 210 4.503 REMOVE CONCRETE MEDIAN (p} 5 F $ 4.00 2370 $ 9,480.00 2370 $ 9,480.00 _ $ $ _ $ 130 $ 104.00 1930 $ - 1,544.00 $ _ 6 2104.503 REMOVE BITUMINOUS DRIVEWAY PAVEMENT (P) SF $ 0.80 35290 $ 28232.00 34975 S 27,980.00 S $ $ $ $ $ $ 2104.505 REMOVE PAVEMENT (P) S Y $ 11.00 25700 $ 282,700.00 25700S 2B2,7G0.00 $ $ $ $ $ S 315 $ 252.00 $ $ 2104.505 REMOVE BITUMINOUS PAVEMENT (P) S Y $ 5.00 24805 $ 124,025.00 24700 $ 123,500.00 $ $ $ $ - $ $ - $ S 2104.509 REMOVE PIPE APRON EACH $ 250.00 7 $ 1,750.00 7 $ 1,750,00 _ $ $ _ $ $ $ 5 S 25.00 100 $ 500.00 _ $ 2104.509 REMOVE ANCHORAGE ASSEMBLY -PLATE BEAM EACH $ 250.00 1 $ 250.00 1 $ 250.00 $ $ S - $ $ $ 2104.509 REMOVE LIGHTWGUNIT EACH $ 300,00 6 $ 1,800.00 6 $ 1,800.00 $ _ $ $ S $ $ $ $ 2109.509 REMOVE STONE PILLAR EACH $ 200.00 2 $ 400.00 2 $ 400.00 $ $ $ $ $ $ $ REMOVE FLAGPOLE EACH $ 150.00 3 $ 450.00 3 $ 45000 - $ $ - $ $2104.509 $ 1 2104.509 REMOVE MANHOLE EACH S 500,00 12 $ 6,000.00 7 $ 3,500,00 $ $ $ $ $ $ S 2104.509 REMOVE CASTING EACH S 140,00 3 $ 420.00 3 $ 420.00$ $$ =35$, $ 500.00 $ 4 S 2,000.002104.509 REMOVE GATE VALVE EACH $ 150,00 1 $ 150.00 $ $ $$ 2104.509 REMOVE GATE VALVE &BOX EACH $ 200.00 29 $ 5,800.00 8 $ 1,fipp,0p $ $ 1 $ 150.00 2104.509 REMOVE CURB STOP & BOX EACH $ 75,00 9 $ 675.00 $ _ S S $$ $ 21 $ 2104.509 REMOVE HYDRANT $ $ $ $ $ 4,200.00 $ - EACH S 500,00 12 $ 6,000.00 9 $ 4,500.00 S $ 9 $ 675.00 6 _ 2 2104.509 REMOVE DRAINAGE STRUCTURE EACH $ 500.00 68 $ 34,000.00 Be S 34,000,00 $ $ S $ $ 3 $ 1,500.00 $ 2104.509 REMOVE SIGN EACH $ 300.00 1 $ 300.00 1 $ 300,00 $ S $ $ $ $ $ 2104.509 REMOVE SIGN TYPE C EACH $ 4200 101 $ 4,242.00 1G1 $ 4,242.00 _ $ $ _ $ $ $ $ $ $ _ $ 2104.549 REMOVE SIGNAL SYSTEMA EACH $ 7,000,00 1 $ 7,000.00 7 $ 7,000,00 $ $ S $ - $ - $ $ 2104.509 REMOVE SIGNAL SYSTEM B EACH $ 7,000.00 1 $ 7,000.00 1 $ 7,000.00 _ g $ $ $ S $ $ $ _ 2104.509 REMOVE SIGNAL SYSTEM C EACH $ 7.000.20 1 S 7,000.00 1 $ 7,000.00 S $ $ $ $ $ 2104.509 REMOVE LIGHT FOUNDATION EACH $ 400.00 39 $ 15,600.00 38 $ 15,200.40 6 $ $ $ $ $ 2104.509 REMOVE ENERGY ABSORBING TERMINAL EACH $ 500.00 3 $ 1,500.00 3 $ 1,500.00 $ S $ $ S S 1 S 400.00 S 2104.513 SAWING BR PAVEMENT (FULL DEPTH) L F $ 2.50 4940 $ 12,350.00 4440 $ 11,100.00 $ $ $ $ $ 6 $ $ 2104.521 SALVAGE WOOD RAIL FENCE L F $ 10.00 115 $ 1,150,00 $ $ $ $ $ $ 30 $ 75.00 47G $ 1,175.00 $ $ 2104.521 SALVAGE RETAINING WALL LF $ 50.00 15 $ 750,00 15 $ 750.00 $ $ $ $ $ - $ 115 $ 1,150.00 $ 2104.521 SALVAGE GUARDRAIL -PLATE BEAM L F $ 3.00 325 $ 975,00 325 $ 975.00 $ $ $ $ $ $ $ _ 2104.523 SALVAGE HYDRANT EACH $ 400.00 1 $ 40D.00 1 $ 400.00 $ $ $ $ S S $ S 2104.523 SALVAGE ANCHORAGE ASSEMBLY -PL BEAM EACH $ 800.00 1 $ 800,00 t $ BOO.DO $ $ $ $ $ $ $ $ 2104.623 SALVAGE BOULDER EACH 6 150.00 8 $ 1,200.00 8 $ 1,200.00 $ $ $ $ $ $ $ $ 2104.623 SALVAGE LIGHTING UNIT EACH $ 400.00 2 $ 800.00 2 $ $ $ $ $ $ S $ 2104,523 SALVAGE SIGN TYPE C EACH $ 45.00 17 $ 765.00 15 _ $ $ _ $ $ $ $ $ $ 2104,523 SALVAGE SIGN TYPED EACH $ 7G.00 3 $ 210.00 3 $ $ $ $ 6 S 2 $ 2104.525 ABANDON SANITARY SERVICE EACH 6 500.00 4 $ 2,000.00 3 "$840.00 $ $ $ $ $ $ $ 2104.801 HAUL SALVAGED MATERIAL LS S 10,000.00 1 $ 10,000.00 1 $ _ 6 $ $ - $ $ 21G4.602 SALVAGE SIGN SPECIAL EACH S 80.00 8 $ 640.D0 8 $ $ _ $ $ $ 6 $ _ $ - $ - $ $ I $ $ $ $ - Hennepin County Agreement pW 25-32_16 Exhibit "A', Sheet 3 of 8 PAGE 1 OF 6