Laserfiche WebLink
R-7 <br /> <br /> <br />5.3 PROJECT COST ESTIMATES <br /> <br />The following cost estimates detail the costs for constructing the recommended <br />improvements as one project to be completed in 2014 or two consecutive projects <br />to be completed in 2014 and 2015. <br /> <br />5.3.1 Sections 1 & 2 Project Costs – Completed as one project – 2014 <br />WATERTOWN ROAD PAVEMENT REHAB: UNIT QUANTITY UNIT PRICE <br />TOTAL <br />AMOUNT <br />MOBILIZATION LS 1 $78,000.00 $78,000 <br />TRAFFIC CONTROL LS 1 $2,500.00 $2,500 <br />RECLAMATION (12" DEPTH) SQ YD 38280 $4.00 $153,120 <br />SALVAGE & INSTALL RECLAIM & AGG CU YD 2552 $10.00 $25,520 <br />COMMON EXCAVATION CU YD 2127 $10.00 $21,267 <br />SELECT GRANULAR BORROW CU YD 2552 $16.00 $40,832 <br />BITUMINOUS BASE COURSE TON 5527 $68.00 $375,814 <br />1.5" BITUMINOUS WEARING COURSE SQ YD 40194 $6.00 $241,164 <br />BITUMINOUS DRIVEWAY SQ YD 1350 $3.50 $4,725 <br />SUBGRADE PREPARATION SQ YD 7656 $1.00 $7,656 <br />SUBGRADE EXCAVATION CU YD 2552 $21.00 $53,592 <br />GEOTEXTILE FABRIC TYPE V SQ YD 7656 $1.75 $13,398 <br />ADJUST CASTING EACH 1 $500.00 $500 <br />AGGREGATE SHOULDERING TON 780 $18.00 $14,036 <br />REMOVE SEWER PIPE LIN FT 320 $12.00 $3,840 <br />12" RCP LIN FT 120 $35.00 $4,200 <br />12" APRON EACH 6 $600.00 $3,600 <br />24" RCP LIN FT 160 $40.00 $6,400 <br />24" APRON EACH 7 $750.00 $5,250 <br />42" RCP LIN FT 40 $120.00 $4,800 <br />42" APRON EACH 1 $1,400.00 $1,400 <br />CONNECT TO EXISTING MANHOLE EACH 2 $1,000.00 $2,000 <br />RIP RAP CU YD 110 $60.00 $6,600 <br />TURF ESTABLISHMENT SQ YD 19140 $4.00 $76,560 <br />TOPSOIL DRESSING CU YD 2127 $25.00 $53,167 <br />4" BROKEN LINE YELLOW-EPOXY LIN FT 3589 $0.50 $1,794 <br />SUBTOTAL CONSTRUCTION <br />COST $1,201,735 <br />15% CONTINGENCIES $180,260 <br />TOTAL CONSTRUCTION COST $1,381,995 <br />30% SOFT COSTS $414,598 <br /> TOTAL PROJECT COSTS $1,796,593