|
, �.
<br /> ana�� �
<br /> Platit10J519 CrysWIBayBusinessCenterAddkion � �
<br /> Cost Estimata for FlnaneW I Guarantee �
<br /> Parkln0 Lot I Godlnp/Landscaping Units Oty S/Unit Total
<br /> ' MobfiizaUon LS 1 5 10,ODU.00 S12,OD0.00
<br /> Traftic CoMrol LS 1 5 1,000.00 5750.00
<br /> SlttFence � � 5 2.00 51,000.00
<br /> InIM Proledbn � 7 S 200.00 51,400.00
<br /> Rak Conslrudbn Entrance � 1 S 1,SOD,00 51,500.00
<br /> � Concrete Washoul Area � � � � S 1,OU0.00 51.000.00
<br /> Sawcul BRuminous � � �0 5 5.00 51,500.00
<br /> Remove Bituminous Pavement SY 1,925 S 3.00 55,775.00
<br /> Remove Concrete Curb and Guriar . � � 5 7.00 56,174.00
<br /> Remove Concreta PavemeM � SY ?25 S 10.00 52,250.00
<br /> . Adjust CesOng � � 1 S 300.00 5300.00
<br /> Sfte GradinglCommon F�cwvatlon LS 1 5 40,000.00 540,000.00
<br /> Subgratlo Prep SY 4,000 S 2.00 58,000.00
<br /> BRuminousTrail � SY 770 S 18.00 53,060.00
<br /> BHuminous Basa Course TN 425 S 70.00 529,750.00 �
<br /> BNuminousWearCOUrse TN 425 5 75.00 531,875.00 �
<br /> BRum(nous Material ForTack Caat GAL 190 S 3.00 5570.00
<br /> Geotebfle Fabrk � SY 4,000 5 2.00 58,OD0.00
<br /> Concrete Sldewalk(4� SF 438 9 4.00 51,752.00
<br /> ConereteDrfvawayApron SF 1,440 5 6.00 SB,840.00 �
<br /> Concrete Padestrian Curb Ramp SF 120 S 5.00 5600.00
<br /> Truncated Domes SF 16 5 40.00 5640.00
<br /> 6612 Conuete Curb antl Gutter � � 980 S 10.00 59,800.00 �
<br /> S(gntng and SUiping . LS � 1 S 4,000.00 54,OOD.00
<br /> � SY 1,300 S 4.00 55200.00
<br /> Erosbn Conlrol Blanket SY 735 S 2.00 5270.00 ,
<br /> � �Lantlscaping LS ' 1 S 15,OOD.00 315,000.00
<br /> Eslimatetl Construdion Cost 5������
<br /> Stortn Sewer Units aty SIUnR ToWi �
<br /> 72"RCP Storm Sewer LF 410 . S 30.00 512,30D.00
<br /> 10'PVC Storm Sewer LF 80 S 40.00 53,200.00
<br /> 6"PVC Drainlile LF 200 5 25.00 SS,OOD.00
<br /> 48"Ola.CBMH � 4 S 2.250.OU 59,000.00
<br /> 2'x3'CB � 7 S 1,800.00 S7,800.00
<br /> 12"FES � 1 S 750.00 5750.OD �
<br /> ConneC to Exlstina CBMH � 3 S �•�•� ' 53,000.00
<br /> Estimatetl Construdlon Cost 535,050.00
<br /> WaterMain Unlu My Sttlnk Total � �
<br /> Abandon Weler Main LF 260 S 5.00 51.300.00
<br /> SaWage and Re(nstall Hydrant EA 1 S 2,OU0.00 52,000.00 � .
<br /> SaWage and Reinstall Gata VaWe EA 1 S 750.00 5750.00
<br /> 8"PVC Water Matn LF 50 S 35.00 51,750.00
<br /> 6'PVC Water Main LF 350 S 30.00 510,500.00
<br /> 8"Gffie Valve and Box EA 7 S 1,500.00 51,500.00
<br /> 8"x 8'Tea EA 1 5 700.00 5700.00
<br /> 8"x 6"Reducer EA 1 S 500.00 SSU0.00
<br /> 6"90 Degree Bantl FA 1 5 500.00 5500.00
<br /> Connect to Exisling Walar Main EA 1 S 1,500.00 51.SOO.W �
<br /> Estimated Construdion Cost 521,oDO.00
<br /> , �Sanftary Sewar Units Qty SNnk Total
<br /> 8'PVC SanRary Sewer - LF 25 S 40.00 51,OOU.00
<br /> 4'DiameterManhole . EA 7 5 2,500.00 52,500.00
<br /> E�Qra Depth Manhole LP 4 5 80.00 5320.00
<br /> Connect to Exlsling Sanilery Sewer EA 1 S 1.500.00 57.500.00
<br /> Eslimated ConMrudion Cost ' S5,320.00
<br /> Summary Of Improvements �
<br /> Parking LoUGrading/Lendscaping
<br /> 5200�806.00
<br /> Storm Sewer 535,050.00
<br /> WalerMain � � 527.000.00
<br /> � Sankary Sewer � 55,320.00
<br /> Total Esllmated Conslruct(on Cosf 5262,176.00
<br /> Spg, 5131.088.00
<br /> Total for Flnaneial Guarantee 5�93,2W.OD
<br />
|