|
hpr 1� CUUb 1`t: C.'7 DUIIGJ I KUU KUJCIIC I'IIILCI[L.lh 0.710JO1J11 F+. J
<br /> , -•.----.�A
<br /> ~ � • • � ' � ��
<br /> . • . .,,�,.,;�.,.
<br /> G. �
<br /> 4/1'1/2006 .
<br /> Plat No. 06-3185 � • .
<br /> WJM Properties Addition . �.
<br /> Cost Estimate for Financial Guarantee
<br /> Storrn Sewer � � Units •qty $/Unit Total
<br /> Mobllization . • LS 1 $ 1,500.00 $1,50D.00
<br /> Adjust Ex CBMH EA 1 $ 500.00 ' $500.00
<br /> New CBMH, connect to existtng pipe EA 1 $ 2,200.00 $2,200.00
<br /> 18"HDPE LF • 150 $ 27,00 $4,050.00
<br /> . • Remove and reinstall 18"FE, ri ra EA 2 $ 600.00 $1,200.00
<br /> Estimafed Construction Cost . $9,450.00
<br /> Pai�king Lot/Grading/�.andscaping • Units Qty $/Unit . Total
<br /> Common excavation for parking lot CY 2,600 � 9.00 $23,400.00
<br /> Grad(ng for Pond Area LS • � 1 $ 2,500.00 $2,500.00 �
<br /> Gravel prep for ex drfveway 5Y 9,800 $ 1.00 $1,800.00
<br /> ' Class 5 aggregate base 8" TN 5,400 $ 16.00 $86,400.00
<br /> Bituminous base for parking lot 2" ' � • TN' ' 1,275 $ 42.00 � $53,550.00
<br /> Bituniinouswearforpark(nglot9,5': � TN 950 $ 45.00 $42,750�00
<br /> Bituminous materlal for tack coat • GAL 520 $ 2.00 $1,040:00
<br /> . Concrete curb and gutter LF 2,250 $ 12.00 $27,000.00
<br /> Landscaping and seed/sadding. LS 1 � 3,000.00 $3,000.00
<br /> Temp erosion control LS 1 $ 3,000 00 $3,000 00
<br /> Estimated Construction Cost � . $244,4�30.00
<br /> ; � - � .
<br /> � .
<br /> ' Summary Of lmprovements • , •
<br /> Storm�Sewer . , . � • $9,450.00
<br /> Gradin /Landsca fn $244,440 00
<br /> Total Estimate Construction Cost ' $253,890.00
<br /> 50% '
<br /> � $126,945.00
<br /> Total for Ftnanctal Guarantee ' $380,835.00
<br /> 1
<br /> ti . ' • .
<br /> �� . ' .
<br /> �i . .
<br /> F . '
<br /> + ' •
<br /> }J �r� .�yr.� •i �{ .:;�:.v':.
<br /> j�.�.
<br /> (p ���� y':• •�.,•'
<br /> y� l qy' T 1( •�f
<br /> •V' .•Y:•
<br /> � �i �r �L �t.
<br /> .,
<br /> 1`� }p� + ) :�" ,�,�.
<br /> } ( i b ) �{
<br /> �% {;t� f�� ;� � .'�y.:��� �t 4 q :c
<br /> �y� i ) '�"t tt�` �i'� r�t yt a� �: 'n� '��
<br /> 1 a 7� �� v �y T��, µ� ? 1 r Ny. l^'.
<br /> 7 �1 �\ �1 S L � f :1 ( i,�ry��l dqf n !'•1':.?:i:�.ni.. 5'I..
<br /> 5�A �j�4.v. V (��� �,y � t�J �. ,1 f ( 7e'(Q�.ry��LIi^ 1,�,7 �•.. ...;1 ':,�. �t`:.
<br /> 1%i7 4.� d �.�f�1"/�`G �{t } � f.�i LS7 �} �`�u' � 1�1 �f• ! �, I�Fy�GS��'�'t 4{�.Pd j� �jy( /'�
<br /> .�.}J i�,l_ �t )1 .ft / �J 3.� �.\'�� .�n .h...IY f. rS •ll ."ir.11'�. py}� f. 1.'��!(. .J' A`}r.�,F�� ,l_ ir�
<br /> .l� i�j. a r- >f^� 1� ��,� r��'I .�„1. t.. �t.S ((!i�� � .,!T "'i 1� ��t< ..f� `S 4. � '+'•.�� 7{� k;�i ,1'' ,�Y'�� 1'A'6.Si., ,f t� �%�. .1 0�{•,��/t.p�i,.a:'��ti�•', �p..
<br /> h�P4i�:�)?.,.tl;U.•ll.E•�<:���Y�.7�.k5ifj:}U,cW�k..�...5l �•�°•ll ��.�� •�'l,/'y� Z�tF+t1W2:.,�r.�%'�{k.x7f;�.�}? .��i�j:Kd{ ,1�4a. 2�Vin�R3..3i. .t�la(! �5.1� .�^r.��.�1��� �:'�S:•%.{�,.�;�,�1F�;YG .j..v,� l�j Yyd:�'�/�!P'�`.'��
<br /> nl . .1.�. ..�u. ..f�f�o-c��C.t..f.SJ.�..t.. ...... ..d� , ... �.�4�+1..�/l..rl'YV:i.at.�..1t'�s..'1...55Y7a�.��t�9.;l:f{ii. .1. .r.�l�..�a.���... .,l�.t:��t��e.Y.'S°..�,4.i.�vt'.�Se:A:•.i5�...v{��
<br />
|