|
.
<br /> snsnoos
<br /> Dickey Lake Drive Sanitary and Watermain Improvements
<br /> Cost Estimate
<br /> Sanitary Sewer(Gravity) Units Qty $/Unit Total
<br /> Mobilization LS 1 $5,000.00 $�.00Q00
<br /> I�raffic Control LS I $3,000.00 $3.000.00
<br /> 8"PVC Sanitary Sewer. l0-IS'deep LF 1825 $30.00 $>4,750.00
<br /> 8"PVC Sanitary Sewer,jacked LF' 215 $200.00 $43.000.00
<br /> 4'Dia.MH L:A 8 $2,200.00 $17.600.00
<br /> 4'diameter sanitary MH,overdepth LI' 36 $100.00 $3,600.00
<br /> 8"x 4"PVC wye EA 9 $75.00 $67�.00
<br /> 4"PVC riser pipe LF' 24 $15.00 $360.00
<br /> 4"PVC Sch.40 sanitary service LF 300 $15.00 $4,500.00
<br /> I U2"HDPE,directionally drilled LF 400 $12.00 $4,800.00
<br /> Sewer service comiection EA 3 $1,500.00 $4,500.00
<br /> 1 I/2°Curb stop and boa EA 3 $900.00 $2,700.00
<br /> Connect to existing sanitary MH EA 3 $1,500.00 $4,500.00
<br /> Bituminous street patch SY 2270 $35.00 $79,450.00
<br /> Restoration LS I $10,000.00 $10,000.00
<br /> Temporary erosion control LS I $4,000.00 $6,000.00
<br /> Gravit�°Sewer -Estimated Construction Cost $244,435.00
<br /> +5%CONTINGENCIES $12,221.75
<br /> +20%LEGAL,ENGINEERING.AND ADMINIS'IRA"I'ION $48,887.00
<br /> +j%CAPITAL[ZED INTEREST AND BONDING $12,221J�
<br /> TOTAL-GRAVITY SEWER $317,76S.i0
<br /> Sanitary Sewer(Pressure) Units Qty $/Unit Total
<br /> Mobilization I,S I $2,000.00 $2_000.00
<br /> 2"HDPE,directionally drilled I,F 2000 $15.00 $30.000.00
<br /> Sewer service connection-same side EA 7 $1,000.00 $7.000.00
<br /> Sewer service connection-opposite side I�:A 6 $2,500.00 $1�.000.00
<br /> I 1/4°Curb stop and box I:A 13 $900.00 $11.700.00
<br /> 1'ermination flushing connection f?A I $2,000.00 $2,000.00
<br /> Flushing conncction LF 1 $2,000.00 $2,000.00
<br /> Connect to existing manhole EA I $1,700.00 $1,700.00
<br /> Restoration LS 1 $4,000.00 $4.000.00
<br /> Pressure Sewer-Estimated Construction Cost S75,�00.00
<br /> +5%CON�TINGENCIf{S $3.770.00
<br /> +20%LEGAL.ENGINEERING,AND ADMINISTRATION $I>A80.00
<br /> +5%CAPITALIZED INTEREST AND BONDING $3,770.00
<br /> TOTAL-PRESSI RE SF.W'ER $98,020.00
<br /> Watermain Units Qty $/Unit Total
<br /> 8"PVC watermain LF 2300 $20.00 $46,000.00
<br /> Install hydrant EA 5 $2,500.00 $12,500.00
<br /> 8"Gate valve and box EA 8 $2,000.00 $16,000.00
<br /> 1"curb stop and box EA 14 $300.00 $4,200.00
<br /> I"copper water service LP 300 $20.00 $6,000.00
<br /> 8"Fittings EA 20 $500.00 $10,000.00
<br /> Connect to existing watermain [A 2 $2,000.00 $4,000.00
<br /> W'atermain-Estimated Construction Cost $98,700.00
<br /> +5%CON'I'INGENCI[?S $d.93�.00
<br /> +20%I.IiGAL,LNGINEERING,AND ADMINISTRATION $19J40.00
<br /> +5%CAPITAI."V.t;D IN'I�GRGST AND BONDWG $4.93�.00
<br /> TO"I'A1.WATN:RM.AI� 5128,310.00
<br /> C:\Documents and Settings\mgaffron\Local Settings\Temporary Internet Files\OLK1 B\Dickey Lake Sewer-WM Cost Estimate.xls
<br />
|