Laserfiche WebLink
EXHIBIT NO. 3.02A DATED 3/29/8:> <br />ANAL`.'SIS [LAWS OF 19841 OF PROJECT IMPACT ON 198,4/85 PROPERTY TAXES AS RELATED TO INCOME <br />CITY OF ORONO <br />1985 IMPROVEMENTS <br />CITY HAMESTEAD <br />ANALYSIS ASSUMES TAX kilTE OF 99.30 MILLS, PLUS FROJECT MILLS O"- .40, F: (OIAI OF 99.70 <br />HOUSEHOLD INCOME:>` 5000 10000 15000 20000 <br />ASSESSOR'S GROSS TAXES NET fAX NET TAX NET TAX NET TAX <br />MKT VAL W/O P W/P DIFF W/O W/P DIFF W/O W/P DIrF W/O . " DIF r W/r <br />50000 '383 087 <br />7SO00 1519 - I SP S <br />.00000 -'E64 L?13 <br />12SOOC 3008 3020 <br />150000 3753 :3768 <br />17S000 4498 4516 <br />vvv Sc43 52o4 <br />22S000 5987 6011 <br />.50 120 120 <br />6.10 394 400 <br />9.19 1139 1140 <br />12.10 138-1 189S <br />15.19 2628 2643 <br />18.10 3373 3391 <br />21.19 4118 4139 <br />24.10 4862 4886 <br />.30 2%' <br />6.10 3'. ^" ' <br />9.19 11, <br />12.10 1811.b95 <br />11-19 2628 2643 <br />18.10 3373 3391 <br />21.19 4118 4139 <br />24.10 4862 4886 <br />.50 311 312 <br />6.10 428 4410 <br />?.19 115y 1148 <br />12.10 1863 1895 <br />15.19 2628 E643 <br />18.10 3373 3391 <br />21.19 - 'Q 4139 <br />24.1C 4886 <br />.70 3&) 3U 1 <br />i . 19 S39 541 <br />9.19 1139 1148 <br />12.10 1883 1895 <br />1S.19 2628 2642 <br />18.10 3373 3391 <br />;'l.IY 411(3 4139 <br />24.10 4862 4886 <br />f 5000 <br />NET TAX <br />10 W/P CLIFF <br />.89 -�06 408 <br />1.60 666 �068 <br />9.19 1164 1193 <br />12.10 1928 1940 <br />15.19 2673 2688 <br />1 .10 3418 3436 <br />L.1.19 4163 z 184 <br />24.10 4907 4931 <br />1.69 <br />2.10 <br />Y.19 <br />12.10 <br />15.19 <br />18.10 <br />21.19 <br />2(;.10 <br />HOUSE�iOLD INCOME:::- 30000 35000 40000 45000 50000 <br />ASSESSOR'S GROSS TAXES NET TAX NET TAX r TAX NET TAX NET TAX <br />MKT VAL W/O P W/P DIF i- W/O W/P DIf W/0 W/P DIFF 'J DIFF W/0 W/P DIFF W/O W.•'P DIFF <br />SOOOP 883 887 <br />7 S000 11)19 1525 <br />100000 2264 2273 <br />12500C 3008 3020 <br />150000 37S3 3768 <br />175000 4498 4S16 <br />200000 5243 5264 <br />22S000 5987 6011 <br />'?. 406 408 <br />759 762 <br />y.19 1334 1343 <br />1c.1, 2078 2090 <br />15.:. 2823 2838 <br />16.10 3568 31.06 <br />21.19 4313 4334 <br />24.10 S057 5021 <br />1.69 <br />406 <br />408 <br />3.10 <br />869 <br />875 <br />9.19 <br />1614 <br />1623 <br />12'.10 <br />2358 <br />c_>370 <br />15 19 <br />3103 <br />3118 <br />1; 10 <br />3848 <br />3866 <br />21.19 <br />4593 <br />4614 <br />24.10 <br />S37 <br />5361 <br />.69 <br />w A. u 5 <br />9.19 1614 16P3 <br />12.10 2358 2370 <br />15.:? 3103 3118 <br />18.10 3"48 3866 <br />21.19 93 4614 <br />24.10 5337 5361 <br />W/O P - TAXES WIT40UT PROJECT W P - TAXES WIT►+ PROJECT <br />PROGRAM 'TAXCRM84', COPYRIGHT 8Y EHLERS R ASSLCIATES, 14C., 10/1/1983 <br />1.69 <br />406 <br />408 <br />6.10 <br />869 <br />87S <br />9.19 <br />1614 <br />1623 <br />12.10 <br />23SH <br />2370 <br />1S.19 <br />3103 <br />3118 <br />18.10 <br />3046 <br />3666 <br />21.19 <br />4SY3 <br />4614 <br />24.10 <br />5337 <br />S3n1 <br />1.69 <br />406 <br />408 <br />1.69 <br />6.10 <br />869 <br />87S <br />6.10 <br />9.19 <br />1614 <br />1623 <br />9.19 <br />12.10 <br />2358 <br />2370 <br />1?.10 <br />15.19 <br />3103 <br />3118 <br />1S.1f <br />18.10 <br />3048 <br />3866 <br />18.10 <br />21.19 <br />4S93 <br />4614 <br />21,19 <br />24.10 <br />5337 <br />5361 <br />24-.10 <br />