Laserfiche WebLink
19et CITY OF ORONO <br />(OPTION 1?2) <br />DIVISION-- BUDGET VORKSMEET <br />-BY OBJECT AS <br />OF 10-01•e4 <br />PACE .?3 ' <br />SENERAL. FUND DIV. IS <br />t-01 <br />I' <br />_FIVANCE <br />CBJECT DESCRIFTICh <br />19e4 <br />1985 <br />19e5 <br />1985 <br />' <br />1932 <br />1983 <br />1984 <br />t-T-D <br />EST <br />D_PT <br />NOR <br />COUNCIL <br />' <br />ACTUAL <br />ACTUAL <br />APPROP <br />135-31-e4 <br />ACTUAL <br />REQUEST <br />RECOMMO <br />AOOPTN. <br />•.�-:,:;;.. 41OU SALAAIES-REGULAR ErPLOYCE <br />......E:... <br />iS470 <br />...............5;.........................................I.........1.............................. <br />t7701 <br />$5939 <br />20.36 <br />57300 I <br />SeteO i <br />SlfeO I <br />SeteO i <br />t111.0VE.lT.......... <br />CROLOY <br />. ..................................................................................,........,..-................I <br />31 <br />.12U SALAFtES-TSM? EMPLCY:ES --------90 <br />.....................-........ <br />.....-.2-7...J..----..-..-,- <br />231 <br />230 <br />S3 <br />.. <br />280 : <br />�1f0 I <br />310 I <br />«. ... <br />310 I <br />t.31 VACArlJ:. oAT (�P79S7) <br />i <br />[7.1 <br />•-S.3-7 ------------------ <br />.-,---I -----•--•-I <br />----------I <br />-......------------- <br />.tJ2OL)ArPATtPRC.Vei) <br />•.:.--- ...,..-,.......... <br />253 <br />2707 <br />---.........................................................:....................«......... <br />..�..._.... <br />.........-:---......1.....,..,i......,..i <br />4S2 <br />......... <br />4153 SICK PAT (FOCI 9691 <br />......-........-..... <br />1435 <br />---------- <br />1061 <br />591 <br />I <br />I <br />I <br />t139 AOMI':IST�ATIvE S:RvlCE <br />.t]7- <br />•---3]71------1J7s------2!2L <br />: <br />I <br />I <br />I <br />tit. PER:-CITY.C........:......--•-•2.51-•--• <br />-... <br />3... <br />I <br />--2t75-�_•••Zt7S------ <br />------.................... <br />G1t2 F:C.•C:iT CC'11�:?Vi:'7•J <br />.....- _ .. <br />3.7[ <br />_ _ <br />372t <br />S9?9 <br />1364 <br />t•.19 �------•------------�-_----�------- <br />i <br />jgld........................................... <br />ct <br />---------------- <br />..0 I <br />.is1."SP!T:L:1:T:C•) !v.UAA•AC: <br />" 3S....-.31;7......!1s2......14 <br />�.-....If901..�S <br />S <br />. <br />3•.I <br />l413 i <br />3975 ! <br />3975 I <br />................................................................SJ32] <br />AtS2 Llft•l;.:uRAA:E <br />-2L1F- _ <br />.:..Y� <br />....................-"---.......•--.77. <br />3221SR <br />S2Sc:s--------------------------------------------- <br />325 . <br />325 ! <br />325 I <br />.153 C.iM.-:M:U.:•.C:.---.......... <br />-, ........................................... <br />•17s I175 <br />! <br />175 I <br />..................srss <br />.....72....... <br />..........`...;...az. <br />................................... <br />.....T.TA.......v:L-:".....S <br />••••••••------ <br />.... <br />'54 <br />•...-la <br />69540 I <br />6SS40 ; <br />6954: I <br />42;Y3FF:CE•.Ui2l:E.i• <br />1'32••••••12SS <br />..------�9�--• <br />-.63.L2- <br />142S l-•--15•i)-1•---IS??-J <br />--1SC: •-------------------- <br />I <br />ttt� !J:R. {id�!1J::LS...........--�22.......1.T•--....-5.-----...;�.....--t0? <br />...... - - <br />..--;5.......-..,:. <br />: <br />2 I <br />12S <br />.................... <br />--t21 2 <br />.... ro-a�v-�'F------i1s:----- <br />rcLsJ�s.�::_:j <br />....... ..........16.......S�S <br />iiz-•----1:s--------s <br />a <br />_-------- <br />S <br />65------ <br />2 <br />6----------------------- <br />.32,-•EIE=N?'1:...... <br />......625•_--•-•111.-..-..6Ss•.•_--.,7S.I....-675 <br />! <br />---------------------- <br />.........................612-------5�........y1^............-•SSJ•I•.--•675•1-....675••.....675 <br />...................... <br />.•.. TC•:L . <br />C.:1Ml•C.T:J'1: <br />.-___...-.....- ....-.,'S2s........`S..-.-..?LS-----------------=C? <br />I: td <br />----- <br />11cS <br />1225 <br />" - "--•----1SSJ <br />537 <br />12dS <br />-- ----- <br />•------------------------• <br />1359 : <br />-- <br />1!5= ! <br />.3[2•=A:nTIv. t=lBllCn;•�y <br />...-......,-....-................................. <br />........2.] <br />- .-...1J].i.....ICJ <br />• <br />I.-..,2C� <br />•------•------------- <br />I <br />•••• T^.T:L ??.91lhG•�U9lI::•-:] <br />i2s <br />.S <br />•-----125 <br />................. <br />� <br />.. <br />2...... <br />•.' <br />2J)--•! ------- <br />.,2^?....... <br />20. •_c--I -••---..-.-..------- <br />E.U:'M'Vt----------- <br />.................................................................................i... <br />--------1;- <br />-------- <br />:D------- <br />---••2i <br />--------- <br />! <br />,-------- <br />273 • <br />,.„ <br />-- ..---,---•-,.----►. <br />27CI <br />.... TOTA, 14-REPiI <br />EC,ATAA:T r: 1 <br />_ <br />--------------------------- <br />--••----•--31�1------2I'+e <br />S9 <br />1vt <br />12s <br />-- <br />49 <br />1 SJ <br />............................................. <br />27] : <br />270 I <br />27C I <br />4J52`:C1:S-:7YIA ;i=v:C: <br />... ..................: .........0........ <br />.................... <br />5112- <br />-•-1]S/•---,-311i <br />I-- <br />S.1S-- <br />3315------3315--,••••••,,•••••••,••• <br />I <br />:. ..: <br />1 <br />. <br />S <br />75 I <br />- <br />1J3 I <br />................................. <br />109 : <br />1.7 I <br />Cl .:HEo.L FUND Dv <br />is F;N:Y-E <br />­ 2 3 — <br />