Laserfiche WebLink
City of Orono <br />2026 General Fund Budget - Departmental Summary <br />Elections <br />41410 <br />2026 <br />Dollar <br />% <br />2023 <br />2024 <br />2025 <br />Preliminary <br />Increase <br />Increase <br />Actual <br />Actual <br />Budget <br />Budget <br />Decrease <br />Decrease <br />Personal Services 30,746 <br />67,321 <br />33,450 <br />69,400 <br />35,950 <br />107.47% <br />Supplies & Maintenance 1,919 <br />3,424 <br />2,000 <br />2,000 <br />0 <br />0.00% <br />Other Expenses 3,151 <br />4,548 <br />1,700 <br />7,900 <br />6,200 <br />364.71% <br />Elections Total 35,816 <br />75,293 <br />37,150 <br />79,300 <br />42,150 <br />113.46% <br />PROGRAM DESCRIPTION & OBJECTIVES: <br />The Elections Department administers all federal, state, county, and municipal elections held in the city. Temporary election judges are hired to provide the <br />necessary staffing at polling locations, and for the operation of voting machines. The Administrative Staff provides supervision to the election judges as needed <br />and maintains election records. <br />OPERATING COST ACTIVITIES: <br />* Personal Services are the wages for the temporary election judges and a portion of Administration Staff (10%). 2026 is an election year. <br />* Supplies & Maintenance includes election equipment. <br />* Other expenses include IT service, facilities service, postage, travel expenses, advertising, building/equipment rental, training, meeting expenses and other <br />miscellaneous expenses. <br />Operating Expenditure by Category <br />90,000 <br />80,000 <br />70,000 <br />60,000 <br />50,000 <br />40,000 <br />30,000 <br />20,000 <br />10,000 <br />0 <br />2023 Actual 2024 Actual 2025 Budget 2026 Draft Budget <br />■ Other Expenses <br />■ Professional Services <br />■ Personal Services <br />Page 27 of 96 182 <br />