Laserfiche WebLink
A. Land Purchase 188,171 188,171 0B. Street Const 101,516 101.516 0 <br />SUBTOTAL - LAND 289,687 289,687 0 <br />3 .Non-Construction Costs <br />A. Demolition 35,000 0 35,000 <br />B Furn & Equip <br />1) Hoists 30,513 24,967 5,546 <br />1) Veh Serv Equip 31,712 23,367 8,345 <br />(Garage) <br />2) Fuel Equip 48,455 0 48,455 <br />3) City Hall Furn 80,693 0 80,693 <br />4) City Hall Equip/32.027 9 33.627 <br />Misc. <br />SUBTOTAL - FURN & EQUIP 225,000 48,334 176,666 <br />4 .Consulting <br />A. Arch Fees 215,000 215,000*0 <br />B. Prof Fees 27,000 27,000 0 <br />C. Bond Fees 47,931 47,931 0 <br />D. Discount Costs 50.000 50.000 0 <br />SUBTOTAL - CONSULTING 339,931 339,931 0 <br />5 .Misc Costs <br />A. Printing (Brochures)2,299 2,299 0 <br />B. Moving 3,000 0 3,000 <br />C. Other 12,701 1.975 10.726 <br />SUBTOTAL - MISC 18,000 4,274 13,726 <br />6 .Pending Expenses 137,295 137,295 <br />7.Contingency -43.335 -43.335 <br />TOTALS 4,255,618 3,092,100 1,163,518