|
Capital
<br />Improvement
<br />Plan City of Orono
<br />Public Works - Sanitary Sewer CIP Table E-2
<br />Current Year
<br />5-Year CIP
<br />Planning Period
<br />Project
<br />2023
<br />2024
<br />2025
<br />2026
<br />2027
<br />2028
<br />2029
<br />2030
<br />2031
<br />2032
<br />2033
<br />Sewer Rehabilitation
<br />$150,000
<br />$300,000
<br />$300,000
<br />$300,000
<br />$300,000
<br />$300,000
<br />$300,000
<br />$300,000
<br />$300,000
<br />$300,000
<br />$300,000
<br />Road Project Sanitary Adjustements
<br />$0
<br />$29,160
<br />$50,220
<br />$14,580
<br />$ 14,580
<br />$36,000
<br />$112,540
<br />$186,000
<br />$40,545
<br />$36,000
<br />$36,000
<br />Sewer Meter installation (into Long Lake)
<br />$60,000
<br />Force Main Replacement Tonkawa PH3
<br />$1,245,550
<br />Lift Station #8 Rehab
<br />$60,000
<br />Lift Station #10 Rehab
<br />$60,000
<br />Lift Station #5 Rehab + Wetwell I&I Rehab
<br />$ 140,000
<br />Lift Station #28 Rehab inc. Gen Replacement
<br />$ 140,000
<br />Grinder Station #8 Rehab
<br />$ 60,000
<br />Lift Station #27Rehab
<br />$ 60,000
<br />Grinder Station #11 Rehab
<br />$ 60,000
<br />Lift Station #22 Rehab
<br />$ 60,000
<br />Lift Station #4 Rehab
<br />$ 60,000
<br />Lift Station 18 Rehab inc. Gen Replacement
<br />$ 150,000
<br />Lift Station 23 Rehab
<br />$60,000
<br />Lift Station 26 Rehab
<br />$60,000
<br />Lift Station Rehab (2 per year)
<br />$122,400
<br />$124,848
<br />$127,344
<br />$129,890
<br />$132,487
<br />ForceMain Replacemetns
<br />$200,000
<br />$200,000
<br />Totals
<br />$1,515,550
<br />$609,160
<br />$470,220
<br />$434,580
<br />$724,580
<br />$516,000
<br />$534,940
<br />$610,848
<br />$467,889
<br />$665,890
<br />$468,487
<br />
|