Laserfiche WebLink
ITEM UNIT c?T.UUAN.UNITPRICEMITIGATtON CONSTRUCTIONSTORMWATER DETENTION BASIN - ORONO 1 1 1 ACRE-FT , WAV2AT A 0 37 ACRE FT FLOOD PLAIN MITIGATION CONSTRUCTION (FERNDALE CUTOFF SITE)DNR WETLAND MITIGATION CONSTRUCTION (FERNDALE CUTOFF SITE)DNR WETLAND MITIGATION CONSTRUCTION (0 72 ACRE OFF SITE) <br />WCA WETLAND MITIGATION CONSTRUCTION <br />SUBTOTAL MITIGATION CONSTRUCTION <br />REMAINING CONSTRUCTION ITEMS <br />SUBTOTAL REMAINING CONSTRUCTION ITEMS <br />TOTAL CONSTRUCTION ITEM COST <br />PLUS ENGINEERING <br />RIGHT OF WAY ESTIMATE <br />STORMWATER DETENTION BASIN • ORONO 1 11 ACRE FT , WAYZATA 0 37 ACRE FT <br />FLOODPLAIN MITIGATION (FERNDALE CUTOFF IS A POSSIBLE SITE ) <br />DNR WETLAND MITIGATION - ORONO 1.214 ACRE. WAYZATA 0 01 ACRE <br />WCA WETLAND MITIGATION - ORONO 0 98 ACRE. WAYZATA 0 08 ACRE <br />PERMANENT/TEMPORARY EASEMENTS <br />TOTAL j HENNEPINESTIMATEDORONOCOUNTYCOST%1 COST %' COST29.600 00 w ,11.100 00L »j 100 1 18.5000020.000 00 (3) ._ 000 20.000 0010.000 001 W . .“ _‘7o oo j 100 10.000 00 <br />30,000 00;w 000 loo'30.000 00 <br />0 00;(V :0001 100 000 <br />89.600 00 11,100 00 78,500 00 <br />1.683.282 00]0 000[ 100 1.683.282 00 <br />1.683.28200 000 1.683.28200 <br />$2,203,600.00 $49.149 00 $1,940,451.00 <br />(8)8.847.00 <br />9.026 00,(5)3.38500I 5.64100! <br />oooj <br />46.783 00 j <br />(3)000 000 <br />-W -23,20000 23.583 00 <br />0 00<(7)000 0 00 <br />170.000 (M|{«) . . J 77,50000 [ 92.500 00 <br />(9) <br />MCES(1) _ I COST <br />$214,000.00 <br />21,40000 <br />TOTAL RIGHT OF WAY COST $225,809.00 $104,065.00 $121,724.00 <br />TOTAL PROJECT COST $2,429,409.00 $162,081.00 $2,062,175.00 $235,400.00 <br />(1) METROPOLITAN COUNCIL ENVIRONMENTAL SERVICES IS UNDER SEPERATE AGREEMENT <br />(2) CONSTRUCTION COST FOR DETENTION BASIN IS BASED ON S20.000 PER ACRE-FT OF DEAD POND STORAGE. WITH FUNDING 50% HENN. CO. 50% MUNICIPAL. <br />P) COST PARTICIPATION TO MITIGATE THE IMPACTED FLOOD PLAIN AT A 1 1 RATIO FOR CONST ITEMS IS 100% HENN CO.. 0% MUNICIPAL. <br />(4) COST PARTICIPATION TO MITIGATE DNR WETLANDS AT A 1 5 1 RATIO FOP CONST ITEMS IS 100% HENN. CO.. 0% MUNICIPAL.. <br />FERNDALE CUTOFF • 0.56 ACRES. HENNEPIN COUNTY OFF SITE CONTRIBUTION - 0 58 ACRES. ADDITIONAL OFF SITE MITIGATION REQUIRED - 0 72 ACRES <br />PROPERTY ACQUISITION IS 50% HENN CO . 50% MUNICIPAL BASED ON PERCENTAGE MUNICIPAL IMPACT AS COMPARED TO THE TOTAL PROJECT IMPACTS. <br />(5) COST PARTICIPATION FOR A DETENTION BASIN IS 50% HENN CO AND 50% MUNICIPAL BASED ON THE 1 48 ACRE-FT <br />DEAD POND STORAGE VOLUME DIVIDED BY A 4 FT MEAN DEPTH TIMES THE TAX ASSESSED VALUE ($0 56« F ) <br />(6) COST PARTICIPATION FOR PERMANENT AND TEMPORARY EASEMENTS IS 50% HENN CO. 50% MUNICIPAL BASED ON ACQUISITIONS OCCURING IN THE MUNICIPALITY <br />(7) ENTIRE COST FOR WO WETLAND MITIGATION IS FUNDED BY BOARD OF WATER AND SOIL RESOURCES <br />(8) 18% FOR DESIGN AND CONTRACT ADMINISTRATION. <br />(9) 10% FOR CONTRACT ADMINISTRATION <br />HENNEPIN COUNTY AGREEMENT NO. PH 52-08-96 <br />EXHIBIT "A” SHEET 2 OF 2