Laserfiche WebLink
To: Mayor and Council <br />From: Ron Olson, Finance Director <br />Subject: Budget Update <br />Date: August 14, 2023 <br />Attachments: <br />1. Revenue Summary <br />2.Revenue Detail <br />3.Revenue Graphs/Tables <br />4. Expenditure Summary <br />5. Expenditure Detail <br />The second quarter General Fund year to date budget to actual comparisons are included with <br />this memo. They are as of the end of March which represents 50.0% of the year. Revenues are <br />currently at 56.8% of budget with expenditures at 50.8% of budget. <br />General Fund Revenues <br />Revenues are on target to finish the year at budgeted levels. The largest General Fund revenue is <br />the property tax levy representing 51.5% of the revenue budget. Tax collections are at 50% and <br />should finish the year at 100% of budget. Charges for service are currently at 72.5% of budget, <br />this revenue line will also finish the year at 100% of budget. Other Governmental is only at <br />33.7% at this time, but Police State Aid is not received until October; this category will likely be <br />at budget by year end. The Golf Course is at 51.7% with two of the season’s busiest months <br />left. It is on pace to set a record for revenues. A revenue graph is included with this memo to <br />illustrate revenue timing. <br />General Fund Expenditures <br />At 56.8%, the overall expenditure amounts are running a little high at this point of the year. <br />Wages for the first week of July are included in the data so there is an extra week of wage <br />expenditures being reported. There a few departments that are tracking over budget. The first is <br />Mayor Council. The department is currently at 60.9% for the year. Most of this is due to the <br />fact that memberships in organizations like the League of Minnesota Cities and the Suburban <br />Rate Authority are already paid in full for the year. However, additional training expenditures <br />will bring the department over budget for the year. The Fire Department will finish the year over <br />budget, some of this is due to costs of standing up the Orono Fire Department. A majority will <br />be from the $46,000 overage in last year’s LL Fire budget. Engineering is already over budget <br />for the year as GIS expenditures continue to be higher than budgeted. Because this is a small <br />department, it will not have a major impact on the overall budget. <br />Four other departments are trending over budget and this time and exceed budget at year end. <br />One of the departments is Law and Legal services which is being driven over budget by an <br />unusual number of lawsuits. Central Service is also trending over budget and will need to be