Laserfiche WebLink
<br />1795 St. Clair Avenue <br />St. Paul, MN 55105 <br />(651) 696-5186 <br />www.oertelarchitects.com <br /> <br /> <br />Division 02 $78,300 <br />Division 03 $315,500 <br />Division 04 $50,000 <br />Division 05 $87,900 <br />Division 06 $125,000 <br />Division 07 $36,900 <br />Division 08 $218,900 <br />Division 09 $265,200 <br />Division 10 $68,300 <br />Division 11-14 $75,000 <br />Division 21 $23,500 <br />Division 22 $165,000 <br />Division 23 $558,400 <br />Division 26/27 $394,400 <br />Division 31-33 $245,800 <br /> <br />General Conditions $269,800 <br /> <br />Construction $2,977,900 <br />Sub-Total <br /> <br />5% Escalation $148,895 <br />5% Design Contingency $148,895 <br />5% Construction Contingency $148,895 <br /> <br />Total $3,424,585 ($127.30/SF) <br /> <br />Clarifications: <br />· Does not include removing, storing or re-installing any furniture, parts, disconnected equipment, etc. <br />· Phone, data, AV and security are all excluded <br />· Architectural and engineering fees are not included <br />· Does not include any permits, SAC fees, etc. <br />· Does not include any fitness equipment, courts (interior and exterior), etc. <br />· Flooring at main recreation area is assumed as polished concrete for the purpose of this estimate <br />· Does not include any sports specific flooring, turf, exercise mats, etc. <br />· Assumes fire protection will only require modifications, not an entirely new system <br />· Complete mechanical systems replacement is included <br />· Complete electrical and lighting systems replacement is included <br />· A $75,000 figure has been used for concessions related appliances / equipment <br /> <br />Please let me know if you have any questions. <br />Thank you, <br /> <br />Thomas Stromsodt, AIA, Principal <br />Oertel Architects, Ltd