Laserfiche WebLink
Budget Actual Difference <br />Contract Revenues Orono 455,941$ 455,941$ -$ <br />Long Lake 54,000$ 54,000$ -$ <br />Medina 26,727$ 26,727$ -$ <br />Minnetonka Beach 27,910$ 27,910$ -$ <br />Total Contract Revenues 564,578$ 564,578$ -$ <br />Other Revenues FD Rent 4,650.00$ 4,646.00$ <br />Donations 10,175.00$ 10,175$ <br />Non contrc rev 2,605.00$ 2,605$ <br />FD training grant 28,244.00$ 28,244$ <br />Total Other Revenues 4,650$ 45,670$ 41,020$ <br />Total Fire Dept Revenues 569,228$ 610,248$ 41,020$ <br />Budget Actual <br />Total 2022 Income 569,228$ 610,248$ <br />Total 2022 Expenses 573,227$ $664,378 <br />Amount Due (3,999)$ (54,130)$ <br />City of Long Lake <br />2022 Operating Budget