|
DRAFT
<br />f
<br />I' 'f
<br />LAKE MINNETONKA CONSERVATION DISTRICT
<br />2000 BUDGET AND LEVY
<br />(draft)
<br />.•fiPiillll sm
<br />City
<br />OEEPHAVEN
<br />EXCELSIOR
<br />GREENWOOD
<br />MINNETONKA
<br />MTKA BEACH
<br />MINNETRiSTA
<br />MOUND
<br />ORONO
<br />8HOREWOOD
<br />SPRING PARK
<br />TONKA BAY
<br />VICTORIA
<br />WAYZATA
<br />WOODLAND
<br />1997
<br />Population
<br />EsSmates
<br />Taxable
<br />Market Value
<br />Net Tax % of Total Net Share of
<br />Capacity Tax Capacity Admin Budget
<br />3,695 416,540,300
<br />2,335 130,528,100
<br />703 90,192,500
<br />52,176 4.092,052,500
<br />574 95,350,000
<br />4,000 415,321,500
<br />9,742 475,201,300
<br />7,671 930,521.400
<br />5,917 621,954,800
<br />1,831 78,266,800
<br />1,466 182,796,700
<br />3,616 274,998,400
<br />4,099 543,695,000
<br />498 106,544,900
<br />6,652,357
<br />2,379,874
<br />1,443,769
<br />69,561,756
<br />1,549,246
<br />6,417,375
<br />7,312,222
<br />14,878,853
<br />9,489,865
<br />1,496,620
<br />2,883,627
<br />4,121,663
<br />8,414,970
<br />1,740,406
<br />4.8%
<br />1.7%
<br />1.0%
<br />20%
<br />1.1%
<br />4.6%
<br />5.3%
<br />10.6%
<br />6.9%
<br />1.1%
<br />Z1%
<br />3.0%
<br />6.1%
<br />1.3%
<br />9,956.47
<br />3,561.92
<br />2.160.87
<br />25,735.80
<br />2,318.73
<br />9,604.76
<br />10,944.08
<br />22,266.94
<br />14,203.33
<br />2,239.97
<br />4.315.88
<br />6,168.86
<br />12,594.55
<br />2,604.84
<br />Share of
<br />Exotics
<br />Budget
<br />4,797.22
<br />1.716.20
<br />1,041.15
<br />12,400.00
<br />1.117.21
<br />4,627.77
<br />5,273.07
<br />10,729.60
<br />6,843.43
<br />1.079.26
<br />2,079.47
<br />2.972.27
<br />6,068.29
<br />1,255.06
<br />Mankmim Levy Pw MN sMula 103B.635
<br />(T«W Taiobto Maitot Vahia * JX»42«)
<br />98,345 8,455,964,200 138,342,623 69.7%
<br />3204,634.33
<br />5126,679.00 |62,l
<br />Share of Total
<br />Budget In
<br />2000
<br />14,753.89
<br />5.278.12
<br />3,202.01
<br />38,135.80
<br />3,435.94
<br />14,232.55
<br />18,217.15
<br />32,998.54
<br />21,048.76
<br />3,319.23
<br />8,395J5
<br />9.141.13
<br />18,882J4
<br />3,859.90
<br />$190,879.00
<br />Share Of Total
<br />Budget hi
<br />1999
<br />11.340.60
<br />4,233.62
<br />2,419.33
<br />30.241.60
<br />2,721.74
<br />11.189.39
<br />13,003.89
<br />26.461.40
<br />16,935.30
<br />2,721.74
<br />5,141.07
<br />6.653.15
<br />15,120.80
<br />3.024.16
<br />$151,207.99
<br />Par MN iMuta 103B.631 , no cRy may pay moro than 20% o( ttw Mai lovy. Tho City of Minriatonia would pay a constant 20% of any amounb to bo loviod.
<br />Romaining dlios toctor for dotormining lovy amounts is computed as: (CRy Not 1 ax Capacity / (Total Not Tax Capacity - Minnotenka Not Tax CapacRy)) * 80%
<br />ToM Nat Tax CapacRy
<br />loas Minnolonka Nat Tax CapacRy
<br />Not Tax CapacRy for ramaMng IScRios
<br />138,342,623
<br />(69,561,756)
<br />68,780.867
<br />.» • . 1. • • 4*r>a*»arv^ r^ IV* A88 n^r-im 1 n#3
|