|
A
<br />LAKE MINNETONKA CONSERVATION DISTRICT
<br />2001 WATER PATROL PROPOSAL INCREASE
<br />MEMBER CITY LEVY ADJUSTMENTS
<br />.
<br />^4+
<br />CITY 1997
<br />POPULATION
<br />ESTIMATES
<br />1999 TAXABLE
<br />MARKET VALUE
<br />1999 NET TAX
<br />CAPACITY
<br />EACH CITIES SHARE OF PROPOSED
<br />$30,000 ADDED WATER PATROL FOR 2001
<br />PERCENT DOLLARS
<br />i-
<br />■X DMphavtn ’ •; iri'' •';-•‘v-. ! •; ;■ 3,695 . • > 449,674,500
<br />Excelsior 2,335 140,506,400
<br />703 ■97,d65,800
<br />Minnetonka 52,176 4,392,492,000
<br />574 102,974:600:
<br />Minnetrista 4,000 458,062,900minima:!?.’ ■514:586,400
<br />Orono
<br />m
<br />7,671 1,018,521,300
<br />ifliwoa-‘1 ■ MIT"676;S45>M ■
<br />Spring Park 1,831 82,949,600
<br />fptiia WT/f -1^ V i;488 T”” '^"’iSeMioo
<br />Victoria 3,616 293,500,300
<br />Woodland 498 116,595,600
<br />— ••'T T* 1
<br />6,895,119
<br />2,416,997
<br />1,520,312
<br />84,744,523
<br />1,630,381
<br />6,704,659
<br />7,145,622
<br />15,777,690
<br />10,218,346
<br />I, 582,437
<br />3,001,106
<br />4,302,369
<br />II, 563,812
<br />1,834,386
<br />«•»'a-
<br />'7.4%
<br />2.6%
<br />1.6%
<br />20.0%
<br />1.7%
<br />$2,217.13
<br />$791.66
<br />T : : $488.86 •w -.»f. ~t*
<br />ll
<br />r i
<br />I *. ■
<br />* y * T4*,—r*rrTT*
<br />V* i
<br />$6,000.00
<br />$62ir25
<br />$2,155.89
<br />. T-.*-
<br />I .♦
<br />7.2%
<br />7.7%.
<br />16.9%$5,073.33
<br />11.0%•" $3i285;72 . i- '":
<br />1.7%$508.83
<br />4.6%$1,383.43
<br />) I
<br />T* *I*T^;<
<br />• r ' ■
<br />U'» •*12!4%"
<br />2.0%
<br />,t*.
<br />$589.85
<br />98,345 9,143,387,600 159,382,759 100.0%$30,000.00
<br />PW Mhnesola Statute 103B.631, no dly may pay more than 20% of the total levy. The City of Minnetonka vwukJ pay a constant 20% of any amounts to be levied.
<br />Remaining dttes taclor for determining levy amounts is computed as: (City Net Tax Capadty/(Total Net Tax Capacity - Minnetonka Net Tax Capacity)) * 80%
<br />Total Net Tax Capacity
<br />Less Mtenetonka Net Tax Capacity
<br />Net Tax Capacity for remaining 13 cities
<br />$159,382,759
<br />($84,744,523)
<br />$74,638,236
<br />Example: Deephaven: $6,895,119 /$74,638,236 X .80 (80%) = 7.4% share of $30,000 = $2,217.13
<br />b : .
|