|
ENGINEER'S ESTIMATE
<br />NAVARRE PARKING LOT
<br />CITY OF ORONO, MINNESOTA
<br />BMI PROJECT NO. 0C1.126005
<br />Date: 12/19/2022
<br />Item No.Item Quantity Unit Unit Price Total Amount
<br />PARKING LOT
<br />1 MOBILIZATION 1 LS $19,400.00 $19,400.00
<br />2 TRAFFIC CONTROL 1 LS $2,000.00 $2,000.00
<br />3 REMOVE BOLLARD 5 EACH $100.00 $500.00
<br />4 BOLLARD 6 EACH $1,000.00 $6,000.00
<br />5 MILL BITUMINOUS PAVEMENT 6500 SY $5.00 $32,500.00
<br />6 CRACK REPAIR 300 LF $15.00 $4,500.00
<br />7 COMMON EXCAVATION (PATCHING) (CV)250 CY $50.00 $12,500.00
<br />8 CLASS 5 AGGREGATE BASE 350 TON $50.00 $17,500.00
<br />9 TYPE SP 12.5 NON-WEAR COURSE MIX (2,B) (PATCHING)150 TON $130.00 $19,500.00
<br />10 TYPE SP 9.5 WEAR COURSE MIX (2,B)800 TON $95.00 $76,000.00
<br />11 CONCRETE CURB 400 LF $50.00 $20,000.00
<br />12 CONCRETE MEDIAN 700 SF $7.00 $4,900.00
<br />13 COMMON TOPSOIL BORROW (LV)60 CY $50.00 $3,000.00
<br />14 HYDRAULIC MULCH WITH SEED MIXTURE 25-151 600 SY $5.00 $3,000.00
<br />15 4" SOLID STRIPE, PAINT 5200 LF $1.00 $5,200.00
<br />16 PAVEMENT MESSAGE, PAINT (ARROW)10 EACH $500.00 $5,000.00
<br />17 PAVEMENT MESSAGE, PAINT (HANDICAP SYMBOL)7 EACH $500.00 $3,500.00
<br />TOTAL =$235,000.00
<br />LIGHTING
<br />18 REMOVE LIGHT POLE 4 EACH $1,000.00 $4,000.00
<br />19 FURNISH AND INSTALL LIGHT POLE 8 EACH $3,000.00 $24,000.00
<br />20 FURNISH AND INSTALL LIGHT FIXTURE 16 EACH $5,000.00 $80,000.00
<br />21 COMMON EXCAVATION (PATCHING) (CV)150 CY $50.00 $7,500.00
<br />22 CLASS 5 AGGREGATE BASE 150 TON $50.00 $7,500.00
<br />23 TYPE SP 12.5 NON-WEAR COURSE MIX (2,B) (PATCHING)50 TON $130.00 $6,500.00
<br />24 WIRING AND CONDUIT 720 LF $15.00 $10,800.00
<br />TOTAL =$140,300.00
<br />STORM SEWER
<br />25 REMOVE CASTING 1 EACH $200.00 $200.00
<br />26 FURNISH AND INSTALL CASTING ASSEMBLY - STORM 1 EACH $1,000.00 $1,000.00
<br />27 ADJUST FRAME AND RING CASTING 10 EACH $700.00 $7,000.00
<br />28 EXTERNAL CHIMNEY SEAL 10 EACH $300.00
<br />29 REPLACE STORM STRUCTURE 1 EACH $7,000.00 $7,000.00
<br />30 STORM DRAIN INLET PROTECTION 6 EACH $300.00 $1,800.00
<br />TOTAL =$17,000.00
<br />WATERMAIN
<br />31 ADJUST GATE VALVE AND BOX 2 EACH $500.00 $1,000.00
<br />32 VALVE BOX RISER RING 2 EACH $200.00 $400.00
<br />33 WATER SERVICE LID 2 EACH $400.00 $800.00
<br />TOTAL =$2,200.00
<br />$394,500.00
<br />DESIGN 42,750.00$
<br />SURVEY AND CONSTRUCTION MANAGEMENT $20,000.00
<br />Total $457,250.00
<br />TOTAL ESTIMATED COST FOR CONSTRUCTION =
|