|
Contractor: Omann Brothers Application Number:FINAL
<br />2021 Street Improvements Application Date:01/10/23
<br />Application for Final Payment Period to:10/1/22 - 1/10/23
<br />City of Orono, Minnesota BMI Project Number: C13.121125
<br />A B C D E
<br />Item Description of Work Original Unit Bid Original Total Total Amount
<br />No.Plan of Price Contract Quantity Amount Quantity Completed
<br />Quantity Measure Amount this App.this to Date to Date
<br />App.
<br />(B x D) (B x E)
<br />BASE BID
<br />1 MOBILIZATION 1.00 LS $26,000.00 $26,000.00 1.04 $27,040.00
<br />2 TRAFFIC CONTROL 1.00 LS $5,000.00 $5,000.00 1.00 $5,000.00
<br />3 CLEAR & GRUB TREE (10 INCHES OR LESS)9.00 TREE $412.80 $3,715.20 5.00 $2,064.00
<br />4 CLEAR & GRUB TREE (11-24 INCHES)3.00 TREE $804.96 $2,414.88 3.00 $2,414.88
<br />5 CLEAR & GRUB TREE (24 INCHES OR LARGER)1.00 TREE $1,527.36 $1,527.36 1.00 $1,527.36
<br />6 CLEAR & GRUB 1.00 LS $3,591.36 $3,591.36 0.50 $1,795.68
<br />7 REMOVE STORM SEWER PIPE 835.00 LF $5.16 $4,308.60 864.00 $4,458.24
<br />8 REMOVE STORM SEWER STRUCTURE 5.00 EACH $670.80 $3,354.00 5.00 $3,354.00
<br />9 REMOVE GATE VALVE AND BOX 11.00 EACH $385.70 $4,242.70 11.00 $4,242.70
<br />10 REMOVE CASTING 11.00 EACH $103.20 $1,135.20 15.00 $1,548.00
<br />11 SAWCUT BITUMINOUS (FULL-DEPTH)700.00 LF $2.50 $1,750.00 820.00 $2,050.00
<br />12 SAWCUT CONCRETE (FULL-DEPTH)215.00 LF $3.50 $752.50 283.00 $990.50
<br />13 REMOVE CONCRETE WALK & DRIVEWAY 1470.00 SQ FT $0.86 $1,264.20 2079.00 $1,787.94
<br />14 REMOVE CONCRETE CURB AND GUTTER 180.00 LF $11.25 $2,025.00 362.00 $4,072.50
<br />15 REMOVE BOLLARD 5.00 EACH $50.00 $250.00
<br />16 REMOVE RETAINING WALL 30.00 SF $10.32 $309.60 11.00 $113.52
<br />17 BOLLARD 5.00 EACH $750.00 $3,750.00
<br />18 MILL BITUMINOUS PAVEMENT 29110.00 SY $2.30 $66,953.00 21555.00 $49,576.50
<br />19 FULL DEPTH RECLAMATION (6" DEPTH)1190.00 SY $3.70 $4,403.00 4830.00 $17,871.00
<br />20 DISPOSE EXCESS RECLAIM MATERIAL OFF-SITE (LV)70.00 CY $1.00 $70.00 35.00 $35.00
<br />21 CRACK REPAIR 1300.00 LF $5.50 $7,150.00 612.00 $3,366.00
<br />22 COMMON EXCAVATION (CV) [P]2760.00 CY $29.00 $80,040.00 2760.00 $80,040.00
<br />23 COMMON EXCAVATION (PATCHING) (CV)458.00 CY $29.00 $13,282.00 550.25 $15,957.25
<br />24 SUBGRADE EXCAVATION (CV)250.00 CY $25.00 $6,250.00 145.90 $3,647.50
<br />25 GRANULAR BORROW (CV)250.00 CY $29.00 $7,250.00
<br />26 AGGREGATE BASE, CLASS 5 (100% CRUSHED)3860.00 TON $23.50 $90,710.00 5100.00 $119,850.00
<br />27 AGGREGATE SURFACING, CLASS 5 (100% CRUSHED - LIMESTONE)70.00 TON $47.25 $3,307.50 18.40 $869.40
<br />28 TYPE SP 9.5 WEAR COURSE MIX (2,B) (DRIVEWAY)205.00 TON $152.75 $31,313.75 300.54 $45,907.49
<br />29 TYPE SP 9.5 WEAR COURSE MIX (2,B)3900.00 TON $81.75 $318,825.00 3231.15 $264,146.51
<br />30 TYPE SP 12.5 NON-WEAR COURSE MIX (2,B)800.00 TON $81.45 $65,160.00 1206.96 $98,306.89
<br />31 TYPE SP 12.5 NON-WEAR COURSE MIX (2,B) (PATCHING)205.00 TON $105.00 $21,525.00 256.97 $26,981.85
<br />32 4" HDPE DRAIN TILE 242.00 LF $28.90 $6,993.80 264.00 $7,629.60
<br />33 24" DRAIN BASIN 9.80 LF $919.80 $9,014.04 9.80 $9,014.04
<br />34 12" HDPE PIPE SEWER 135.00 LF $50.57 $6,826.95 169.00 $8,546.33
<br />35 12" RC PIPE SEWER (CL V)1667.00 LF $59.86 $99,786.62 1615.00 $96,673.90
<br />36 15" RC PIPE SEWER (CL V)22.00 LF $63.98 $1,407.56 21.00 $1,343.58
<br />37 18" RC PIPE SEWER (CL III)285.00 LF $69.14 $19,704.90 285.00 $19,704.90
<br />38 12" HDPE PIPE APRON 3.00 EACH $877.20 $2,631.60 5.00 $4,386.00
<br />39 12" RC PIPE APRON 2.00 EACH $1,135.20 $2,270.40 1.00 $1,135.20
<br />40 15" RC PIPE APRON 1.00 EACH $1,594.44 $1,594.44 1.00 $1,594.44
<br />41 18" RC PIPE APRON 1.00 EACH $1,929.84 $1,929.84 1.00 $1,929.84
<br />42 CONSTRUCT DRAINAGE STRUCTURE (DES R-1)43.50 LF $464.40 $20,201.40 43.50 $20,201.40
<br />43 CONSTRUCT DRAINAGE STRUCTURE (DES H)12.70 LF $531.48 $6,749.80 12.70 $6,749.80
<br />44 CONSTRUCT DRAINAGE STRUCTURE (DES 4020-48")41.10 LF $655.32 $26,933.65 37.00 $24,246.84
<br />45 CONSTRUCT DRAINAGE STRUCTURE (DES 4020-60")3.40 LF $846.24 $2,877.22 3.00 $2,538.72
<br />46 CONSTRUCT DRAINAGE STRUCTURE (DES 4022-48")45.40 LF $655.32 $29,751.53 50.40 $33,028.13
<br />47 CONSTRUCT DRAINAGE STRUCTURE (DES 4022-60")3.30 LF $846.24 $2,792.59 3.30 $2,792.59
<br />48 CONSTRUCT DRAINAGE STRUCTURE (TYPE II)2.60 LF $2,332.32 $6,064.03 2.00 $4,664.64
<br />49 FURNISH AND INSTALL CASTING ASSEMBLY - STORM 39.00 EACH $750.00 $29,250.00 27.00 $20,250.00
<br />50 CONNECT TO EXISTING STORM SEWER 3.00 EACH $665.64 $1,996.92 3.00 $1,996.92
<br />Current Pay Application
|