Laserfiche WebLink
Navarrt Park Imprevamants, Oreno, MN <br />Prallminaiy Cost Eatimata^ption 2 <br />Fila No. 139-29-109 <br />Oacambar 23,1999 <br />Him <br />Mobilization and Earthwork <br />MobiTizatlon <br />Common Exeavation<olT3ita <br />Playground Area <br />Trails and Walkways <br />Play Structures <br />New Swing <br />Play Area Curbing <br />Play Conuinar Mulch (12“ Oaap Woodchips) <br />Play Area Underdrainage <br />Accessibility Resilient Surfacing <br />Trail Excavation <br />Bituminous Traits (Includes Aggregate Base) <br />Topdress Entire Park (Assume r Average Depth) <br />Overseed Entire Park (Shady Mix) <br />Unit Qtv. Unit Price Cost <br />LS 1 $5,000.00 $5.CQ0 <br />CY SQO $11.00 $5,500 <br />Subtotal $10,500 <br />LS 1 $52,000 S52.CCO <br />LS 1 $2,500 $2,500 <br />LF 294 $20 $5,880 <br />CY 185 $40 $7,400 <br />LS 1 54.400 $4,400 <br />SF 140 $23 5 $3,290 <br />Subtotal $75,470 <br />LF 400 $5.44 $2,176 <br />LF 400 $16 $5,400 <br />CY 64 $25 S1.6C0 <br />AC 0.43 $2,600 $1,248 <br />Subtotal $11,424 <br />Other Improvements <br />Planting Beds <br />Yard Hy its <br />Split Rail Fence LS 1 $3,000 S3.CQ0 <br />Subtotal $3,000 <br />Topsoil CY 71 $25 $1,775 <br />Boulder Borders LF 503 $7.50 53.773 <br />Subtotal $5,S48 <br />r Corporation Stop EA 1 $1,200 $uco <br />r Curb Stop and Box EA 1 S8C0 saco <br />r Type 1C Copper Water Service LF ISO $19 $2,850 <br />Yard Hydrant LS 2 $400 saco <br />• <br />Subtotal $S.6S0 <br />• <br />Combined Subtotal •$111,992 <br />Contingency (10%)$11,159 <br />Estimated ^ear 20GO Construction Costs <br />)5'h <br />$122,7S1 <br />Design, Engineering, Administration (tPKT $12,275 <br />Estimated Year 2000 Project Cosu <br />Deduct Alternate <br />Crushed Limestone Trails <br />B-tuminous Trails Cost Included in Estimate <br />Estimated Construction Cost Deduct Amount <br />400 <br />$135,026 <br />St.CCO <br />6.400 <br />•S2.400 <br />k.\l39\l39-99-109\Word\l2-23-99 Preliminary Cost Estimate-OpUon 2