Laserfiche WebLink
* • <br />Navarre Park Improvements, Orono, MN <br />Preliminary Cost Estimate-Option 1 <br />File No. 139-99-109 <br />December 23,1999 <br />• <br />issm Unit Qtv. Unit Prie«CsiS <br />Mcbiiiration and Earthwork <br />Mobilization <br />Common Excavation-offsite <br />LS <br />CY <br />1 S5.CC0.00 <br />SCO S11.00 <br />55,000 <br />$5,500 <br />Subtotal $10,500 <br />Playground Area <br />Play StAiCtures <br />New Swing <br />Play Area Curbing <br />Play Container Mulch (12" Deep Wocdchips) <br />Play Area Underdrainage <br />Accessibility Resilient Surfacing <br />LS <br />LS <br />LF <br />CY <br />LS <br />SF <br />1 S52.0C0 <br />1 S2.9C0 <br />294 S2Q <br />185 S40 <br />1 S4.4C0 <br />140 S23.5 <br />552.000 <br />52,500 <br />55.880 <br />57.400 <br />54.400 <br />$3,290 <br />Subtotal $75,470 <br />Trails and Wallc//ays <br />Trail Excavation <br />Bituminous Trails (Includes Aggregate Base) <br />Topdress Entire Park (Assume r Average Depth) <br />Overseed Entire Park (Shady Mix) <br />LF <br />LF <br />CY <br />AC <br />730 55.44 <br />730 $16 <br />64 525 <br />0.48 52.600 ' <br />$3,971 <br />511,680 <br />$1,600 <br />51.248 <br />Subtotal $16,499 <br />Other Improvements <br />Split Rail Fence LS 1 53.0C0 53.000 <br />Subtotal $3,000 <br />Planting Beds <br />Topsoil <br />Boulder Borders <br />CY <br />LF <br />71 525 <br />£03 $7.50 <br />51,775 <br />$3,773 <br />SubtoUl 55,548 <br />Yard Hydrants <br />1" Corporation Stop <br />rCurb Stop and Box <br />r Type "K" Copper Water Service <br />Yard Hydrant <br />EA <br />EA <br />LF <br />LS <br />1 S1.2G0 <br />1 $800 <br />150 519 <br />2 $400 <br />$1,200 <br />5800 <br />52.850 <br />5800 <br />SubtoUl 55.650 <br />Combined Subtotal <br />Contingency (10V«) <br />5118,667 <br />Cl 1.867 <br />Estimated Year 2000 Construction Costs <br />Design, Engineering, Administration c-l ^ k S»:«5-3 <br />Estimated Year 2000 Project Costs <br />Deduct Alternate <br />$143,$87 <br />Crushed Limestone Trails <br />Bituminous Trails Cost Included in Estimate <br />Estimated Construction Cost Deduct Amount <br />730 S10 S7.3C0 <br />11,630 <br />-S4,38f <br />Ic\139\139-99-10S'V^3'^''2-23-S9 Preliminary Cost Estimate-Option 1