Laserfiche WebLink
MAY. 20.2003 8:13AM EHLERS & ASSOC.NO. 7371 P. 6/7 <br />Orono, MN <br />PrepoMd Currant Rsfunding of <br />$2,000,000 G.0 Sowor Improvomont Borxte <br />DEBT SERVICE COMPARISON <br />Dm ToWPH HsIN mIVS OUNMIVB Swine*FISCAL TOTAL <br />701/3001 •• <br />2A10004 1W,37^71 100,173.71 177,127.50 0,464.76 0,464.79M1O0M7.161.7S 7,161.76 16J70.OO 11.72126 <br />2101/3006 167,1R7S 167,151.76 101,078J» (1270.78)A442.90laiAOR6bl46.75 5A40.76 14J06.OO S7362S •amaoM 100,646.70 160,040.76 in,666.00 (1.2R.7S)7,472.60M100004R0.00 4,210.00 0,M7.60 6,717.60 • <br />201/3007 104,210.00 164J10.00 1M.S47J0 6,717,60 11.416.00MH/2007 2,260.00 2m00 6,007.60 Z037.60 <br />24M/30M 162M.00 102,200.00 100,067.80 7,037.50 10,076.00 <br />ToW t33.397.71 033.137.71 m '-7JO 46,476.76 • <br />PRESiltn-VAU« ANALYSIS SIAMMAV (NET TO NET) <br />IMnVCMMowtortiwA 3.03S«(MO .................................................. <br />4SJ40.M <br />43,24Q.« <br />ConMntwcyorAoMiNlHgAmwmt <br />NET PRESBIT VALUE BENEFIT.ABM.M <br />S47.W910 <br />NErpVBENEFir/ 3300,000 REFUNDEDFRMCIPAL.. <br />NETFVBENEFIT/ S0O5,000 REFUNDINOPRINCIPAL. <br />OJ07« <br />S.410% <br />REFUNDING BONO INFORMATION <br />RtNiMlIno DaOvtiy Dair .......................................................................................................... <br />74)1/3001 <br />7/010001 <br />pOR* <br />kf«NiLftOmin PuMe FkuHiet tinet 1965 <br />Fto > OrenoMa Cw Rfl of Sw R S2.000K 00 S«r bi«(v Bd>-SMOLS PURPOSE <br />VI00031IMIIAM <br />. ; <br />m <br />r«> ’/3 <br />II <br />P«0»4 <br />\A'J