Laserfiche WebLink
2019 <br />Actual <br />2020 <br />Actual <br />2021 <br />Budget <br />Y-T-D <br />Jul 31, 2021 <br />2022 <br />Draft Budget <br />Dollar <br />Increase <br />(Decrease) <br />% <br />Increase <br />(Decrease) <br />101-41300-331 331 Travel Expenses 545 159 2,000 0 1,000 (1,000)-50.00% <br />101-41300-340 340 General Advertising 0 1,135 0 1,636 2,500 2,500 N/A <br />101-41300-433 433 Memberships 1,521 1,502 1,600 308 1,600 0 0.00% <br />101-41300-437 437 Training & Development 1,114 0 4,000 0 4,000 0 0.00% <br />101-41300-439 439 Meeting Expenses 0 1,285 1,500 329 1,500 0 0.00% <br />101-41300-489 489 Other Miscellaneous Charges 2,973 2,586 3,000 243 3,000 0 0.00% <br />Total Other Expenses 6,152 6,667 12,100 2,515 13,600 1,500 12.40% <br />394,942 407,859 429,100 196,465 427,657 (1,443)-0.34% <br />City of Orono <br />2022 Line Item Budget <br />General Fund - Administration - General Government cont. <br />Other Expenses <br />Administration Total <br />41300