Laserfiche WebLink
2019 <br />Actual <br />2020 <br />Actual <br />2021 <br />Budget <br />Y-T-D <br />Jun 30, 2021 <br />2022 <br />Draft Budget <br />Dollar <br />Increase <br />(Decrease) <br />% <br />Increase <br />(Decrease) <br />321 Telephone 424 420 400 254 400 0 0.00% <br />331 Travel Expenses 6 0 0 0 0 0 N/A <br />352 Printing & Publishing 0 971 450 0 450 0 0.00% <br />381 Gas & Electric 130 161 600 105 600 0 0.00% <br />415 Other Equipment Rentals 6,750 9,328 7,000 2,655 9,000 2,000 28.57% <br />416 Software Licensing 1,000 160 1,000 0 0 (1,000)-100.00% <br />439 Meeting Expenses 0 0 0 0 0 0 N/A <br />441 Licenses & Taxes 403 290 500 62 500 0 0.00% <br />489 Other Miscellaneous Charges 841 91 100 0 100 0 0.00% <br />490 Contributions to Civic Org's 0 0 0 0 0 0 N/A <br />Total Other Expenses 9,554 11,420 10,050 3,076 11,050 1,000 (1) <br />189,253 243,994 279,150 114,953 346,069 66,919 23.97% <br />City of Orono <br />2022 Line Item Budget <br />General Fund - Parks - Culture-Recreation cont. <br />45200 <br />Other Expenses <br />Parks Total <br />Attachment A General Fund Expenditures <br />25