|
Contractor: GM Contracting Application Number:1
<br />2021 Forcemain Improvements Application Date:08/04/21
<br />Application for Payment #2 Period to:5/15/21 - 6/18/21
<br />City of Orono, Minnesota BMI Project Number:0C1.123387
<br />A B C D E
<br />Item Description of Work Original Unit Bid Original Total Total Amount
<br />No.Plan of Price Contract Quantity Amount Quantity Completed
<br />Quantity Measure Amount this App.this to Date to Date
<br />App.
<br />(B x D) (B x E)
<br />BASE BID
<br />1 MOBILIZATION 1.00 LUMP SUM $35,000.00 $35,000.00 1.00 $35,000.00 1.00 $35,000.00
<br />2 TRAFFIC CONTROL 1.00 LUMP SUM $4,500.00 $4,500.00 1.00 $4,500.00 1.00 $4,500.00
<br />3 CLEAR & GRUB TREE 2.00 EACH $450.00 $900.00 1.00 $450.00 1.00 $450.00
<br />4 REMOVE BITUMINOUS PAVEMENT (ANY THICKNESS)500.00 SQ YD $5.00 $2,500.00 305.00 $1,525.00 305.00 $1,525.00
<br />5 REMOVE FORCEMAIN (ANY SIZE, ANY TYPE)200.00 LIN FT $3.75 $750.00 12.00 $45.00 12.00 $45.00
<br />6 REMOVE FENCE POSTS 3.00 EACH $75.00 $225.00 3.00 $225.00 3.00 $225.00
<br />7 COMMON EXCAVATION (P) (CV)85.00 CU YD $30.00 $2,550.00 51.85 $1,555.50 51.85 $1,555.50
<br />8 TEMPORARY STREET PATCH (CLASS 5)350.00 TON $28.30 $9,905.00 106.20 $3,005.46 106.20 $3,005.46
<br />9 CONNECT TO EXISTING FORCEMAIN 2.00 EACH $3,892.00 $7,784.00 2.00 $7,784.00 2.00 $7,784.00
<br />10 AGGREGATE BEDDING 20.00 TON $36.00 $720.00 83.99 $3,023.64 83.99 $3,023.64
<br />11 UTILITY VERIFICATION POTHOLE 12.00 EACH $350.00 $4,200.00 16.00 $5,600.00 16.00 $5,600.00
<br />12 6" HDPE DIPS DR 11 FORCEMAIN (OPEN CUT)120.00 LIN FT $92.12 $11,054.40 26.00 $2,395.12 26.00 $2,395.12
<br />13 6" HDPE DIPS DR 11 FORCEMAIN (PIPE BURST)900.00 LIN FT $92.12 $82,908.00 1151.00 $106,030.12 1151.00 $106,030.12
<br />14 9 LB ANODE 4.00 EACH $52.62 $210.48 2.00 $105.24 2.00 $105.24
<br />15 17 LB ANODE 2.00 EACH $88.05 $176.10 2.00 $176.10 2.00 $176.10
<br />16 ABANDON FORCEMAIN 120.00 LIN FT $10.00 $1,200.00
<br />17 BYPASS PUMPING 1.00 LUMP SUM $10,560.00 $10,560.00 1.00 $10,560.00 1.00 $10,560.00
<br />18 SEWAGE PUMP TRUCK 30.00 HOURS $285.00 $8,550.00 29.50 $8,407.50 29.50 $8,407.50
<br />19 DUCTILE IRON FITTINGS (FORCEMAIN)300.00 POUNDS $15.30 $4,590.00 368.00 $5,630.40 368.00 $5,630.40
<br />20 INLET PROTECTION 7.00 EACH $95.00 $665.00 4.00 $380.00 4.00 $380.00
<br />21 BIOLOG 500.00 LIN FT $3.00 $1,500.00 480.00 $1,440.00 480.00 $1,440.00
<br />22 MNDOT SEED MIX 25-151 WITH HYDROMULCH 400.00 SQ YD $2.25 $900.00 466.00 $1,048.50 466.00 $1,048.50
<br />CO-1
<br />1 ABANDON FORCEMAIN LF $7.59 1151.00 $8,736.09 1151.00 $8,736.09
<br />2 EXTRA MOB - DIRECTIONAL DRILL LS $4,500.00 1.00 $4,500.00 1.00 $4,500.00
<br />3 EXPLORATORY EXCAVATION - BURSTING CREW HR $1,145.38 6.00 $6,872.28 6.00 $6,872.28
<br />4 EXPLORATORY EXCAVATION - VACTOR HR $416.50 29.50 $12,286.75 29.50 $12,286.75
<br />5 EXPLORATORY EXCAVATION - EXCAVATOR HR $431.78 45.50 $19,645.99 45.50 $19,645.99
<br />6 EXPLORATORY EXCAVATION - VAC TRAILER HR $197.50 18.50 $3,653.75 18.50 $3,653.75
<br />7 VACTOR DUMPING FEE EA $370.00 12.00 $4,440.00 12.00 $4,440.00
<br />8 VAC TRAILER DUMPING FEE EA $225.00 7.00 $1,575.00 7.00 $1,575.00
<br />9 UNSUITABLE SOIL DUMPING FEE EA $275.00 3.00 $825.00 3.00 $825.00
<br />10 UNSUITABLE SOIL HAULING HR $109.00 3.00 $327.00 3.00 $327.00
<br />PROJECT TOTAL=$191,347.98 $261,748.44 $261,748.44
<br />Current Pay Application
|