|
Contractor: Blackstone Contractors LLC Application Number:Final
<br />Big Island Improvements Application Date:09/14/21
<br />Application for Payment Period to:09/14/21
<br />City of Orono BMI Project Number:C13.120000
<br />A B C D E
<br />Item Description of Work Original Unit Bid Original Total Total Amount
<br />No.Plan of Price Contract Quantity Amount Quantity Completed
<br />Quantity Measure Amount this App.this to Date to Date
<br />App.
<br />(B x D) (B x E)
<br />BASE BID
<br />1 MOBILIZATION 1.00 LS $70,500.00 $70,500.00 $0.00 1.00 $70,500.00
<br />2 FILTER LOG 2700.00 LF $6.00 $16,200.00 300.00 $1,800.00 3360.00 $20,160.00
<br />3 COIR BLOCK SHORELINE RESTORATION 100.00 LF $95.00 $9,500.00 $0.00 50.00 $4,750.00
<br />4 TREE PROTECTION 1600.00 LF $5.00 $8,000.00 $0.00 1930.00 $9,650.00
<br />5 COMMON EXCAVATION (P)800.00 CY $40.00 $32,000.00 $0.00 830.00 $33,200.00
<br />6 AGGREGATE BASE (CLASS 5) 154.00 TON $115.00 $17,710.00 $0.00 208.00 $23,920.00
<br />7 CRUSHED LIMESTONE TRAIL 240.00 TON $125.00 $30,000.00 $0.00 262.00 $32,750.00
<br />8 REMOVABLE BOLLARD 4.00 EA $1,400.00 $5,600.00 $0.00 4.00 $5,600.00
<br />9 GRANITE BOULDER 4.00 EA $875.00 $3,500.00 $0.00 4.00 $3,500.00
<br />10 LIMESTONE SEAT BLOCK 6.00 EA $1,325.00 $7,950.00 $0.00 6.00 $7,950.00
<br />11 SEED, FERTILIZER & MULCH (SEED MIX 25-131)1.00 ACRE $11,500.00 $11,500.00 0.50 $5,750.00 1.20 $13,800.00
<br />A.1 VAULT TOILET (NEAR CITY DOCKS)1.00 EA $93,000.00 $93,000.00 0.40 $37,200.00 1.00 $93,000.00
<br />CO-1 LIMESTONE SEAT BLOCK $1,325.00 $0.00 3.00 $3,975.00
<br />CO-1 PICNIC TABLE - WHEELCHAIR ACCESSIBLE $5,000.00 $0.00 2.00 $10,000.00
<br />CO-2 MOBILIZATION - FOR 2021 CHANGE ORDER ITEMS $1,660.00 $0.00 1.00 $1,660.00
<br />CO-2 4" CONCRETE PAVEMENT W/ 4" AGGREGATE BASE $27.00 $0.00 890.00 $24,030.00
<br />CO-2 SHELTER STRUCTURE $49,000.00 $0.00 1.00 $49,000.00
<br />CO=2 PICNIC TABLE STANDARD $5,000.00 $0.00 2.00 $10,000.00
<br />CO-2 EXTRA COSTS FOR RAMPS AND EXTRA MOBILZATIONS DUE TO LOW WATER $14,500.00 $0.00 1.00 $14,500.00
<br />CO-3 SECOND VAULT TOILET $120,800.00 0.40 $48,320.00 1.00 $120,800.00
<br />CO-4 MOBILIZATION $2,500.00 $0.00 1.00 $2,500.00
<br />PROJECT TOTAL=$305,460.00 $93,070.00 $555,245.00
<br />Current Pay Application
|