Laserfiche WebLink
City of Orono <br />Changes in Fund Balance <br />Special Revenue Funds <br />Employee Development <br />Actual Estimated Estimated <br />2019 2020 2021 <br />Revenues <br />Actual 623$ -$ -$ <br />Budget - - - <br />Actual Revenues Over (Under) <br />Budgeted Revenues 623 - - <br />Expenditures <br />Actual -$ -$ -$ <br />Budget - - - <br />Actual Expenditures Over (Under) <br />Budgeted Expenditures - - - <br />Transfers In (Out) <br />Transfer In: General Fund - - - <br />Excess (Deficiency) of Revenue <br />Over Expenditures 623 - - <br />Fund Balance - Beginning of Year 21,855 22,478 22,478 <br />Fund Balance - End of Year 22,478 22,478 22,478 <br />Fund Balance Components <br /> <br />Assigned for Employee Development 22,478 22,478 22,478 <br />Total Fund Balance 22,478 22,478 22,478 <br />City of Orono - 2021 Budget Page 44