Laserfiche WebLink
City of Orono, Minnesota <br />Notes to the Financial Statements <br />December 31, 2019 <br />Note 4: Defined Benefit Pension Plans - Statewide (Continued) <br />At December 31, 2019, the City reported its proportionate share of the Police and Fire Plan’s deferred outflows of <br />resources and deferred inflows of resources, and its contributions subsequent to the measurement date, from the <br />following sources: <br />Deferred Deferred <br />Outflows Inflows <br />of Resources of Resources <br />Differences Between Expected and <br />Actual Economic Experience 117,887$ 406,704$ <br />Changes in Actuarial Assumptions 2,192,325 2,757,309 <br />Net Difference Between Projected and <br />Actual Earnings on Plan Investments - 469,082 <br />Changes in Proportion 1,204,979 100,454 <br />Contributions to PEPFP Subsequent <br />to the Measurement Date 213,635 - <br /> Total 3,728,826$ 3,733,549$ <br />The $213,635 reported as deferred outflows of resources related to pensions resulting from the City’s contributions <br />subsequent to the measurement date will be recognized as a reduction of the net pension liability in the year ended <br />December 31, 2020. Other amounts reported as deferred outflows and inflows of resources related to pensions will be <br />recognized in pension expense as follows: <br />981,029$ <br />(347,922) <br />(897,828) <br />23,784 <br />2023 22,579 <br />2020 <br />2021 <br />2021 <br />2022 <br />E. Actuarial Assumptions <br />The total pension liability in the June 30, 2019 actuarial valuation was determined using the following actuarial <br />assumptions: <br />Inflation 2.50% per year <br />Active Member Payroll Growth 3.25% per year <br />Investment Rate of Return 7.50% <br />Salary increases were based on a service-related table. Mortality rates for active members, retirees, survivors and <br />disabilitants were based on RP-2014 tables for males or females, as appropriate, with slight adjustments to fit PERA’s <br />experience. Cost of living benefit increases after retirement for retirees are assumed to be 1.25 percent per year for <br />General Employees Plan and 1.0 percent per year for Police and Fire Plan. <br />Actuarial assumptions used in the June 30, 2019 valuation were based on the results of actuarial experience studies. The <br />most recent four-year experience study in the General Employees Plan was completed in 2019. The most recent four- <br />year experience study for the Police and Fire Plan was completed in 2016. Economic assumptions were updated in 2018 <br />based on a review of inflation and investment return assumptions. <br />reported as deferredreported as deferred outflows of resources related to pensions resulting from the City’s contributions outflows of resources related to pensions resulting from the City’s contributions <br />to the measurement date will be recognized as a reduction of the net pension liabilityto the measurement date will be recognized as a reduction of the net pension liability in in <br />Other amounts reported as deferred outflows and inflows of resources related to pensions will be Other amounts reported as deferred outflows and inflows of resources related to pensions will be <br />recognized in pension expense as follows:recognized in pension expense as follows: <br />80