|
V.04-20-09 v.3.0
<br /> Electronic Aablication
<br /> 2. Rehabilitation: (if available attach a more detailed scope;otherwise,complete this section).
<br /> a)Site work(grading,paving,drainage,]andscape,utilities,etc.) a.
<br /> b)Exterior:(includes roof,siding and trim,windows and doors,etc.) b.
<br /> c) Garages* $0.00 $/garage= c.
<br /> d) Accessory Strucmres* $0.00 $/gross sq.ft.= d.
<br /> e)Interior. (includes cabinets,appliances,fixtures,and wall, e.
<br /> ceiling,and floor finishes,etc.)
<br /> �Mechanical Systems: (includes heating,air conditioning, f.
<br /> plumbing,and fixtures,etc.)
<br /> g)Electrical Systems: (includes service,wiring,and tix[ures) g.
<br /> h)Specify Other: h.
<br /> i)Specify Other: i.
<br /> j)Net Rehab(Total Line B.2.a thru B.2.i.) j. $0
<br /> k)General 0.00% ('%,of Line E3.2.j) k.
<br /> Requirements
<br /> 1)Builder's General 0.00% (%of Line B.2.j) I.
<br /> Overhead
<br /> m)Builder's Profit 0.00% ('%of Line B.2.j) m.
<br /> n)Other- Specify: n.
<br /> o)Gross Rehabilitation(Contract Amount) (Total Lines 6.2.j thru B.2.n)
<br /> #DIV/0! $/DU= o. $0
<br /> p) Construction Contingency(Minimum 7%,subject to MHFA review) p. $0
<br /> q) Total Qines 2o plus 2p) q. $0
<br /> 3. Environmental
<br /> a) Abatement Contract a. —�
<br /> b) Abatement Contingency(Agency determined) b.�
<br /> c) Total (Lines 3a plus 3b) c. $0
<br /> C. Soft Costs
<br /> 1. Professional Fees&Other Soft Costs
<br /> a)ArchitecPs Fee-Design(75%of Total)+ a. $212,625 $212,625
<br /> b)Architect's Fee-Supervision(25%of Total)+ b. $70,875 $70,875
<br /> Total ArchitecPs Fee- $283,500
<br /> 4.5'%of the total lines F3.1.1+B.2.o-C.I.e-C.Lf
<br /> c)Marketing+ c. $8,000
<br /> d)Surveys and Soil Borings d. $15,000 $5,000
<br /> e)Payment and Performance Bond Premium+(if not included in construction contract) e.
<br /> �Building Permit(s)+(if not included in construction contract) f.
<br /> g)Sewer-Water Access Charge g.
<br /> h)Appraisal Fee+ h. $6,000 $5,000
<br /> i)Energy Audit+ i.
<br /> j)Em�ironmental Assessment+ j. $1,200 $1,200
<br /> k)Cost Certification/Audit+ k. $30,000 $6,000
<br /> 1)Marke[Study+ 1. $5,500 $5,500
<br /> m)Tax Gedit Fees+ m.
<br /> n)Compliance Fees+ n. $2,800
<br /> o)Furnishings and Equipment o. $50.000 $SQ000
<br /> p)Legal Fees+ p. $75,000 $45,000
<br /> (Syndication and pemianent financing fees are not allowed in basis.)
<br /> q)Relocation Costs+: 9�
<br /> rl)O[her Fees-Specify: Soft Cost Contingency rl. $40,000 $20,000
<br /> r2)Other Fees-Specify: City Fees(Park,SAC,WAC) r2. $580,000 $500,000
<br /> s) Total (Lioes l.a thru l.r) s. $1,097,000
<br /> 2. Developer's Fee
<br /> a)Developer's Fee+ a. $1,00Q000 $1,000,000
<br /> 1)Deferred Developer's Fee
<br /> 2)Developer's Fee Available at Closing $1,OOQ000
<br /> b)Proeessing Aaent+ b.
<br /> c)Other Consultant Fees(included in Dev.Fees)+ �.
<br /> d)Od�er(Specify) d.
<br /> e)Total Developer's Fees I I.5% e. $1,000,000
<br /> %of Line VI.D-Line VI.C.2.e
<br /> 3. Tax Gedit Syndication Fees
<br /> a)Organization Fees+ a. $10,000
<br /> b)Bridge Loan+ b.
<br /> c)Tax Opinion+ �,
<br /> d)Other Fees: d. $30,000
<br /> e) Total(Lines 3.a thru 3.d) e. $4Q000
<br /> MHFAApplication Form RFP/HTC1 8 4/22/2010 428 PM
<br />
|