|
EXHIBIT E
<br /> o. SITE IWROVENWJM COST 13MMATE
<br /> N
<br /> a eMN200 Slonnftwer Units qty Siunit Total
<br /> MondalsCOYePlatO5.3131 i2"stmeseww LF 20 $ 30.00 $600.00
<br /> Cost Estimate for Finamimi(3u3rante8 15'Scram sewn LF 362 $ 26.00 510,136.06
<br /> Flared End Sedlon EA 2 $ 11,000.00 $2,000.00
<br /> ry SantlaTyUwarlmprwaarents Unee Oh SUrdI TOW Ou"control Strucium EA i S 3,000.00 $5,000.00
<br /> Q Mob0mlon is 1 $ 5.000.00 $5.000.00 CetehBevin EA 4 $ 2,500.00 $10,000.00
<br /> z Tmlfic Contra LS 1 $ 1,000.00 $1,600.00 Estimated Construdlon Cost 526,738.00
<br /> Caswd b Erdstinp a"Saciary Sewer EA 1 S $500 70 $2.509.00
<br /> a,PVCSanflarySewer LF 654 S 25.00 $16,360.00 SlreetIGmdlntrILandscaping Unite Qty S1Unit Total
<br /> a'X G'Wye EA a $ 1W.00 $80DA0 Grading
<br /> L8 1 $100,000.00 $iW,000.00
<br /> 4'DiwrwW Saniary Sewer Manhae FA 4 $ 2.000.00 $8900.00 Subgrade Prepargion SY 2,350 $ 1.DD $2,350.00
<br /> 4'DIWOW swkwy Saves Manhole OvwdgAh if 16 $ 100.00 $1.500AD i ppgre8ele Base.Class 6100%Crushed-b"(CV) CY 520 S 22.00 $11,440.00
<br /> LF 300 i 1.00 3300A0 LF 1,390$ 11.00 $15,290.00
<br /> ImprOysd Alps Foundation �� � Concrete Cub end Outer 6a T8
<br /> Estimated Construction Cost $96 e4snMow Base course-2' Til 260$ 7000 $18,200.00
<br /> Biuminous Wer Course,-1 112' TH 200$ 65.00 $13,000.00
<br /> BBnsaktoru MaWW For Tads Coal GAL 110 $ 2.76 5302.50
<br /> Water Main Improvements Un'hls Qty $ltrrhlt Total Concrete Sidewak SF 2,SW $ 5.00 514,000.00
<br /> cr, Conned to t74srng Water Main 2 $ 2,500.00 $S,OW.00 Salping LS i $ 3,5W.00 $3,500.00
<br /> LF TSO S 20.00 $21,280.00
<br /> 8"Wales Pain Sirhgage LS 1 $ 5W.00 $600.00
<br /> 6'Wabr main $8
<br /> LF 355 3 26.00 Kamm Landscaping 000.00 LS 1 S 45,000.00 $45,
<br /> �
<br /> S FKngs EA 10 $ 250.00 $2.500.00 Tow Erosion Control LS 1 S 10,000.00 510,000.00
<br /> Hydrant EA 2 $ $500.00 $SQW.00 EsfwwtedConslrudlonCori 3233,582.50
<br /> a'Gv Bad Box EA 3 S 1.200.00 $3.600.00 11
<br /> B'Gv and Bar EA 1 S 1,000.00 $1,000.00 Summery Of troprovemenls
<br /> r Esimeled Consimcim Coal $47,265.00 Sway Sewer 535.450.00
<br /> Wales Main $47,255.00
<br /> ¢ Units Qty $fUrm Total 115,020.00
<br /> y Servieaslmprowmants Services .
<br /> x LF 340 S 15.00 55.100.00
<br /> G PVC,Service Pipe f Sloan 6wear $25.736.00
<br /> Q 1.5 inch copper sere LF 370 $ 15.00 55.92090 J Street f Gmd'xm 1 Landscaping 3233,582.50
<br /> z EA a 5 200.00 51,600.00
<br /> 1.5 inch cap Tdzl Eslbnete CoraWUbn Cost 5357,048.60
<br /> 1.5 inch cub do EA a $ 300.00 $2.400.00 50% $178,621.75
<br /> Esimeled ConsWdbn Cost ;16'020.00 Total for Financial Guarantee $53S,565.26
<br /> 4
<br /> I
<br /> .O
<br /> ,y1 •
<br /> JJ
<br />
|