Laserfiche WebLink
City of Orono <br />Changes in Fund Balance <br />Special Revenue Funds <br />Drug and Felony Forfieture Fund <br />City of Orono - 2020 Budget Page 40 <br />Actual <br />Estimated <br />Estimated <br />2018 <br />2019 <br />2020 <br />Revenues <br />Actual <br />$ 43,207 <br />$ - <br />$ - <br />Budget <br />- <br />- <br />- <br />Actual Revenues Over (Under) <br />Budgeted Revenues <br />43,207 <br />- <br />- <br />Expenditures <br />Actual <br />$ 4,333 <br />$ - <br />$ 13,200 <br />Budget <br />- <br />- <br />13,200 <br />Actual Expenditures Over (Under) <br />Budgeted Expenditures <br />4,333 <br />- <br />- <br />Transfers In (Out) <br />Excess (Deficiency) of Revenue <br />Over Expenditures <br />38,874 <br />- <br />(13,200) <br />Fund Balance - Beginning of Year <br />295,826 <br />334,700 <br />334,700 <br />Fund Balance - End of Year <br />334,700 <br />334,700 <br />321,500 <br />Fund Balance Components <br />Restricted for Crime Prevention <br />334,700 <br />334,700 <br />321,500 <br />Total Fund Balance <br />334,700 <br />334,700 <br />321,500 <br />City of Orono - 2020 Budget Page 40 <br />