|
Sheet 2 of Nyen Cost Estimate
<br /> MirtiliiiiMINNOMM
<br /> 4"HOPE Pipe If 111 $19.80 $2,197.80
<br /> 10"HOPE Pipe if 66 $31.90 $2;105,40
<br /> 15"HOPE Pipe If 15 $23.10 $346.50
<br /> 12"RCP Pipe If 345 130.58 $10,550.10
<br /> 15"RCP CL 5 If 57.00 $29.40 $1,875.80
<br /> 18"RCP CL 5 If 915.00 $35.64 $32,610:60
<br /> 21"RCP CI 3 If 252.00 $35.70 $8,996.40
<br /> 24"RCP CI 3 If 406.00 $38.85 $15,773.10
<br /> 4"end section with guard ea 400 $130.00 5520.00
<br /> 10"'end section with guard ea 4.00 $418.00 $1,672:00
<br /> 15"end section with guard ea 1.00 $535.00 $535.00
<br /> 12"RCP Apron win TG ea 4.00 1525.00 12,100.00
<br /> 12"RCP Pipe w TG ea 6.00 $682.50 $4,095.00
<br /> 15"RCP Apron wt TG ea 3.00 $735.00 $2.205.00
<br /> 18"RCP Apron wf TG ea 11.00 $810.00 $8,910.00
<br /> 21"RCP Apron ea 3.00 $98000 $2,880.00
<br /> 24"RCP Apron as S 0 $1,102.00 $9,918.00
<br /> 27"DIA CB ea 4.00 51,365.00 $5,480.00
<br /> 48"Dla CB es 1.00 $1.890.00 $1,890.00
<br /> 60"Dia C8 as 2.00 $3,090.00 $6,180.00
<br /> Skimmer Struct 48`..<8' ea 6,00 $2.940.00 $17,640.00
<br /> Skimmer Struct 12"<2' ea 3.00 $1,210.00 $3.630.00
<br /> Slimmer Struct 15"<2 ea 1,00 $1,490.00 $1,490.00
<br /> 4"clean out<2`Solid Flat LID ea 1.00 $199.00 $199.00
<br /> 6"clean oul<2'Solid Flat LID ea 21.00 $315.00 $8,615.00
<br /> 8"clean out'<2'Solid Flat LID ea 1.00 $489.00 $469.00
<br /> 12"clean out<2'Solid Rat LtD ea 2.00 $483,00 $986.00
<br /> 4"draintile If 1,699.00 $6.61 $11,230.39
<br /> 8"DrainUle If 430.00 56,93 $2,979.90
<br /> Engineered soils 15"depth sy 2,377.00 $23.10 $54,908.70
<br /> Clean Course Agg 8"depth ey 1158.00 $15.20 $2,523.20
<br /> Deo mpactionl8"depth sy 830.00 515.00 $12,450.00
<br /> Class 3 Rip Rap cy 300.00 584.00 $25,200.00
<br /> Class 3 Rip Rap cy 80.00 $84.00 $8,720.00
<br /> Rock Check Dams 11.5 cy per ea 12 sy fabric ea 43.00 51,000.00 $43,000,00
<br /> STORM SEWER TOTAL $310,841.89
<br /> Mobilization&Traffics Control is 1.00 $10,500.00 $10,600.00
<br /> Silt fence&Maint If 400.00 $1.60 $640.00
<br /> Seed&Mulch ac 0,20 $550.00 $110.00
<br /> Emission Blanket .sy 500.00 $1.00 $500.00
<br /> 18"Seiect Granular borrow 14' .sy 500.00 $18.17 58,085,00
<br /> 12"Class 5 sy 440.00 $18.17 $7,114.80
<br /> 3"Wear Course sy 400.00 $15.65 $6,260.00
<br /> 3"Base Course at 400.00 515.85 56,260.00
<br /> Tack Coat gel 20.00 $2.73 $54:80
<br /> Type 5 Fabric sy 550.00 $1.68 $924.00
<br /> Common Exc cy 500.00 $12.50 $8.250:00
<br /> 4"Solid Line Whigte Apoxy If 118.00 $1.05 $123.90
<br /> 4"Dashed Line White Apoxy If 300.00 $0.01 $3.00
<br /> STREET CONSTRUCTION TOTAL $46,825.30
<br /> Kevin Miller
<br /> SITE GRADING $425,722.50
<br /> STORM SEWER $310,641.89
<br /> Nyen Companies LLC STREET CONSTRUCTION $686,282.74
<br /> 3480 Co Rd 21 TURN LANE $46,825.30
<br /> Mayer,MN 55360
<br /> TOTAL $1,469,452.43
<br /> Phone:952-955-2955
<br /> Fax:952-955-3582
<br />
|